ACTIVE

COMPOVIT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

217,5 k €

+134.7% YoY

Gross margin

483,3 k €

+10.4% YoY

Equity

784,1 k €

+2.3% YoY

Workforce

1,1 ETP

+10.0% YoY

What does COMPOVIT do?

COMPOVIT is a Private limited company incorporated in 2007. Its main activity is: Manufacture of fertilisers and nitrogen compounds. Its registered office is in Diksmuide. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.107.074

Incorporation

04/01/2007

Legal form

Private limited company

Registered office

Kleine Dries(D) 19
8600 Diksmuide · FlandreSee on map

Contributed capital

230 000,00 €

Latest accounts

31/12/2025

Average workforce

1,1 ETP

Activities (NACE)

20150Manufacture of fertilisers and nitrogen compounds· main 20150Manufacture of fertilisers and nitrogen compounds 01610Support activities for crop production 01610Support activities for crop production 38219Treatment and disposal of non-hazardous waste 38330Materials recovery+3

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	483,3 k €	+10.4%	437,6 k €	-17.5%	530,6 k €	-40.2%	887,4 k €	+135%	377,2 k €	+2.2%	369,2 k €	-29.1%	520,6 k €	-34.4%	794,2 k €	+6.6%	744,9 k €	+25.4%	594,2 k €	-23.6%	777,7 k €	+18.5%	656,2 k €	-7.4%	708,6 k €	-7.4%	765,6 k €	+5.9%	723,1 k €	+78.6%	404,8 k €	-29.6%	574,7 k €	+77.9%	323 k €	+2796%	11,2 k €
EBITDA	397,8 k €	+29.9%	306,2 k €	-30.1%	438,2 k €	-44.4%	788,6 k €	+155%	309,6 k €	+7.0%	289,4 k €	-24.6%	383,6 k €	-40.1%	640,6 k €	+3.2%	620,9 k €	+27.3%	487,8 k €	-25.2%	652 k €	+25.6%	519,2 k €	-2.6%	532,9 k €	-15.9%	633,4 k €	+4.4%	606,9 k €	+79.0%	339,1 k €	-5.6%	359 k €	+40.1%	256,2 k €	+2314%	10,6 k €
Operating result	261,3 k €	+100%	130,6 k €	-49.6%	258,8 k €	-51.1%	529,1 k €	+228%	161,1 k €	+18.9%	135,5 k €	-25.3%	181,5 k €	-54.8%	401,3 k €	-2.0%	409,6 k €	+27.4%	321,6 k €	-27.7%	444,7 k €	+71.1%	259,9 k €	-13.6%	300,9 k €	-16.9%	361,9 k €	-1.9%	368,8 k €	+142%	152,7 k €	-11.4%	172,4 k €	+246%	49,9 k €	+5844%	839,1 €
Net result	217,5 k €	+135%	92,7 k €	-54.2%	202,1 k €	-56.0%	458,9 k €	+310%	112 k €	+12.6%	99,5 k €	-15.2%	117,3 k €	-63.1%	317,8 k €	+0.7%	315,7 k €	+46.9%	214,9 k €	-29.9%	306,8 k €	+76.1%	174,2 k €	-10.9%	195,5 k €	+30.3%	150 k €	-35.8%	233,6 k €	+191%	80,3 k €	+28.3%	62,6 k €	+114%	29,2 k €	+4311%	662,6 €
Balance sheet
Equity	784,1 k €	+2.3%	766,6 k €	+3.2%	742,7 k €	+0.3%	740,6 k €	+0.0%	740,4 k €	+1.6%	728,4 k €	+15.8%	628,9 k €	+22.9%	511,6 k €	-45.8%	943,8 k €	+9.5%	861,9 k €	-39.9%	1,4 M €	+15.8%	1,2 M €	+16.4%	1,1 M €	+20.3%	884,6 k €	+75.3%	504,6 k €	+86.2%	271 k €	+42.1%	190,7 k €	+48.9%	128,1 k €	+1767%	6,9 k €
Total assets	1,9 M €	-33.3%	2,9 M €	-0.5%	2,9 M €	-23.6%	3,8 M €	+59.5%	2,4 M €	+5.0%	2,3 M €	-4.5%	2,4 M €	+45.0%	1,7 M €	-14.0%	1,9 M €	+5.2%	1,8 M €	-1.1%	1,8 M €	+9.9%	1,7 M €	-2.6%	1,7 M €	-4.0%	1,8 M €	+14.5%	1,6 M €	+20.3%	1,3 M €	-1.7%	1,3 M €	+11.9%	1,2 M €	+120%	539,8 k €
Cash	397 k €	-18.2%	485,4 k €	-27.2%	667,2 k €	+27.3%	524,1 k €	+11.6%	469,8 k €	+36.5%	344,1 k €	+165%	129,7 k €	-59.5%	320 k €	-57.4%	751,7 k €	-14.1%	874,9 k €	+44.9%	603,7 k €	+61.9%	373 k €	+198%	125,3 k €	-32.7%	186,4 k €	+242%	54,5 k €	+33.2%	40,9 k €	+180%	14,6 k €	+2.6%	14,2 k €	+1996%	679,6 €
Debts	1,2 M €	-46.1%	2,1 M €	-1.3%	2,2 M €	-29.7%	3,1 M €	+85.9%	1,7 M €	+6.7%	1,6 M €	-11.7%	1,8 M €	+54.7%	1,1 M €	+19.0%	957,9 k €	+1.3%	945,5 k €	+133%	405,8 k €	-8.4%	442,8 k €	-29.7%	629,9 k €	-30.7%	909,5 k €	-14.0%	1,1 M €	+5.0%	1 M €	-1.6%	1 M €	-3.3%	1,1 M €	+98.6%	532,7 k €
Other
Workforce	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	0.0%	1,1 ETP	-8.3%	1,2 ETP	-36.8%	1,9 ETP	-42.4%	3,3 ETP	+17.9%	2,8 ETP	+55.6%	1,8 ETP	-25.0%	2,4 ETP	-20.0%	3,0 ETP	-14.3%	3,5 ETP	-2.8%	3,6 ETP	+9.1%	3,3 ETP	-5.7%	3,5 ETP	+29.6%	2,7 ETP	+12.5%	2,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

F & D Group

Director · since 07 mars 2020 · 0646.990.493

Represented by Chantal Florizoone

Active

Ended mandates

F & D Group

Manager · since 07 mars 2016 · 0646.990.493

Represented by Chantal Florizoone

Ended

F & D Group

Manager · since 07 mars 2016 · 0646.990.493

Represented by Chantal Florizoone

Ended

Willy Broucke

Manager · since 16 décembre 2006

Ended

Willy Broucke

Manager · since 15 décembre 2006 · until 07 mars 2016

Ended

At this address

Other companies at this address

Company	CBE no.
COMPOVIT PRO● Active	0701.635.939
F & D AGRI● Active	0477.413.511

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/05/2026	28/07/2025	08/04/2024	22/05/2023	15/07/2022	20/07/2021
General meeting	04/05/2026	30/06/2025	29/02/2024	11/05/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	22/05/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/02/2024	08/04/2024	Dutch	PDF
Abridged model	31/12/2022	11/05/2023	22/05/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	15/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	18/07/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	15/05/2017	15/06/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	28/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/07/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/08/2009	28/09/2009	Dutch	PDF
Abridged model	31/12/2007	15/07/2008	07/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

F & D Group

Director · since 07 mars 2020 · 0646.990.493

Represented by Chantal Florizoone

Active

Ended mandates

F & D Group

Manager · since 07 mars 2016 · 0646.990.493

Represented by Chantal Florizoone

Ended

F & D Group

Manager · since 07 mars 2016 · 0646.990.493

Represented by Chantal Florizoone

Ended

Willy Broucke

Manager · since 16 décembre 2006

Ended

Willy Broucke

Manager · since 15 décembre 2006 · until 07 mars 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/04/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/03/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/10/2015
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Mandates30/01/2013
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/03/2008
BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other11/01/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025217,5 k €↑
2024
Annual accounts 202492,7 k €↓
2023
Annual accounts 2023202,1 k €↓
2022
Annual accounts 2022458,9 k €↑
2021
Annual accounts 2021112 k €↑
2020
Annual accounts 202099,5 k €↓
2019
Annual accounts 2019117,3 k €↓
2018
Annual accounts 2018317,8 k €↑
2017
Annual accounts 2017315,7 k €↑
2016
Annual accounts 2016214,9 k €↓
2015
Annual accounts 2015306,8 k €↑
2014
Annual accounts 2014174,2 k €↓
2013
Annual accounts 2013195,5 k €↑
2012
Annual accounts 2012150 k €↓
2011
Annual accounts 2011233,6 k €↑
2010
Annual accounts 201080,3 k €↑
2009
Annual accounts 200962,6 k €↑
2008
Annual accounts 200829,2 k €↑
2007
Annual accounts 2007662,6 €
04/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMPOVIT

Overview

What does COMPOVIT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline