ACTIVE

MAGEMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

133,2 k €

-14.8% YoY

Gross margin

111,9 k €

+0.4% YoY

Equity

808,5 k €

-17.9% YoY

What does MAGEMO do?

MAGEMO is a Private limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.175.865

Incorporation

08/01/2007

Legal form

Private limited company

Registered office

Rue du Puits 28
4000 Liège · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	111,9 k €	+0.4%	111,5 k €	+80.6%	61,7 k €	-37.7%	99 k €	+6.5%	93 k €	-22.1%	119,5 k €	+13.3%	105,4 k €	+30.3%	80,9 k €	-24.4%	107 k €	+3.1%	103,8 k €	-8.1%	113 k €	-1.5%	114,7 k €	-5.5%	121,4 k €	+44.0%	84,3 k €	+0.2%	84,1 k €	-18.3%	102,9 k €	-3.6%	106,8 k €	+2.5%	104,2 k €	+150%	41,7 k €
EBITDA	109,6 k €	+0.6%	109 k €	+81.7%	60 k €	-38.3%	97,2 k €	+6.7%	91,1 k €	-14.6%	106,7 k €	+2.7%	103,8 k €	+31.7%	78,8 k €	-25.4%	105,7 k €	+4.1%	101,5 k €	-9.0%	111,5 k €	-1.5%	113,2 k €	-5.7%	120 k €	+44.2%	83,2 k €	+0.2%	83,1 k €	-15.2%	98 k €	-7.2%	105,5 k €	+2.1%	103,4 k €	+150%	41,3 k €
Operating result	81,4 k €	-2.3%	83,3 k €	+153%	32,9 k €	-51.6%	68 k €	+6.3%	64 k €	-35.0%	98,5 k €	+20.9%	81,4 k €	+9.8%	74,1 k €	-26.3%	100,5 k €	+4.3%	96,4 k €	-10.3%	107,5 k €	+4.9%	102,4 k €	-6.8%	109,9 k €	+48.4%	74,1 k €	+2.1%	72,6 k €	-16.8%	87,2 k €	-9.6%	96,5 k €	+0.3%	96,2 k €	+175%	35 k €
Net result	133,2 k €	-14.8%	156,4 k €	+55.9%	100,3 k €	-21.9%	128,4 k €	+2.9%	124,8 k €	+10.2%	113,3 k €	+41.3%	80,2 k €	+28.0%	62,6 k €	-27.0%	85,8 k €	+7.8%	79,5 k €	-6.7%	85,3 k €	+8.9%	78,3 k €	-0.7%	78,9 k €	+44.3%	54,7 k €	-1.3%	55,4 k €	-20.8%	70 k €	-27.8%	97 k €	+22.0%	79,5 k €	-0.9%	80,2 k €
Balance sheet
Equity	808,5 k €	-17.9%	985,1 k €	+11.4%	884,2 k €	-7.3%	954,1 k €	-0.9%	963,2 k €	+7.6%	895,1 k €	+6.8%	838,5 k €	+0.6%	833,4 k €	+8.1%	770,8 k €	+12.5%	685,1 k €	+13.1%	605,5 k €	+16.4%	520,2 k €	+17.7%	441,9 k €	+21.7%	363 k €	+10.6%	328,3 k €	+20.3%	273 k €	+34.5%	203 k €	+18.9%	170,7 k €	+87.1%	91,3 k €
Total assets	1,2 M €	+1.5%	1,1 M €	-5.8%	1,2 M €	+0.1%	1,2 M €	-3.2%	1,3 M €	+0.9%	1,2 M €	+2.4%	1,2 M €	+23.7%	985,4 k €	+3.0%	956,6 k €	+4.0%	920,2 k €	-0.2%	921,9 k €	-0.4%	925,3 k €	-0.0%	925,4 k €	+0.3%	922,4 k €	+2.3%	902,1 k €	-0.7%	908,5 k €	+0.9%	900,3 k €	+0.3%	897,2 k €	+16.2%	772,2 k €
Cash	12,3 k €	+308%	3 k €	-80.2%	15,3 k €	+273%	4,1 k €	+580%	603 €	+22.3%	493 €	-84.2%	3,1 k €	+1105%	259 €	-80.2%	1,3 k €		–		2,3 k €		–		–		–		4 €		–		12,2 k €	+7.9%	11,3 k €	-44.9%	20,5 k €
Debts	357,8 k €	+118%	164,2 k €	-51.2%	336,2 k €	+26.9%	264,9 k €	-10.5%	296,1 k €	-16.3%	353,7 k €	-7.1%	380,6 k €	+150%	152 k €	-18.2%	185,8 k €	-21.0%	235,1 k €	-25.5%	315,6 k €	-21.9%	404,1 k €	-16.2%	482,3 k €	-13.6%	558 k €	-2.5%	572,2 k €	-10.0%	635,5 k €	-8.0%	690,7 k €	-4.0%	719,3 k €	+6.8%	673,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Géry MOES

Director

Active

Ended mandates

Géry MOES

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MOCA● Active	0651.793.676

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	29/07/2025	26/08/2024	26/06/2023	20/07/2022	08/07/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	20/08/2026	French	PDF
Abridged model	31/12/2024	21/06/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	17/06/2023	26/06/2023	French	PDF
Abridged model	31/12/2021	18/06/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	19/06/2021	08/07/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	22/06/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	05/07/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	20/06/2018	French	PDF
Abridged model	31/12/2016	08/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	27/03/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	29/04/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	01/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Géry MOES

Director

Active

Ended mandates

Géry MOES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/06/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/12/2011
DEMISSIONS, NOMINATIONS
PDF
Other16/01/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025133,2 k €↓
2024
Annual accounts 2024156,4 k €↑
2023
Annual accounts 2023100,3 k €↓
2022
Annual accounts 2022128,4 k €↑
2021
Annual accounts 2021124,8 k €↑
2020
Annual accounts 2020113,3 k €↑
2019
Annual accounts 201980,2 k €↑
2018
Annual accounts 201862,6 k €↓
2017
Annual accounts 201785,8 k €↑
2016
Annual accounts 201679,5 k €↓
2015
Annual accounts 201585,3 k €↑
2014
Annual accounts 201478,3 k €↓
2013
Annual accounts 201378,9 k €↑
2012
Annual accounts 201254,7 k €↓
2011
Annual accounts 201155,4 k €↓
2010
Annual accounts 201070 k €↓
2009
Annual accounts 200997 k €↑
2008
Annual accounts 200879,5 k €↓
2007
Annual accounts 200780,2 k €
08/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAGEMO

Overview

What does MAGEMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline