ACTIVE

Pamico

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

99,6 k €

-58.5% YoY

Gross margin

163,2 k €

-54.9% YoY

Equity

682,3 k €

+5.7% YoY

What does Pamico do?

Pamico is a Private limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Tielt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.188.040

Incorporation

04/01/2007

Legal form

Private limited company

Registered office

Ondankstraat 1
8700 Tielt · FlandreSee on map

Contributed capital

6 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 82100Office administrative and support activities 82110Combined office administrative service activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	163,2 k €	-54.9%	362,2 k €	+89.8%	190,9 k €	+8.7%	175,6 k €	+30.0%	135,1 k €	+46.0%	92,5 k €	-39.7%	153,3 k €	+38.2%	111 k €	+437%	20,7 k €	+32.3%	15,6 k €	-55.3%	35 k €	+233%	-26,4 k €	-1174%	-2,1 k €	-541%	468,9 €	+103%	-16,8 k €	-116%	-7,8 k €	-1146%	-625,4 €	-119%	3,3 k €
EBITDA	160,5 k €	-55.4%	359,9 k €	+90.3%	189,1 k €	+9.2%	173,1 k €	+29.7%	133,5 k €	+47.4%	90,5 k €	-39.7%	150 k €	+36.2%	110,2 k €	+457%	19,8 k €	+30.2%	15,2 k €	-55.9%	34,4 k €	+228%	-26,9 k €	-703%	-3,4 k €	-517%	-543,5 €	+96.9%	-17,8 k €	-124%	-7,9 k €	-717%	-972,9 €	-133%	2,9 k €
Operating result	156,7 k €	-55.9%	355 k €	+92.9%	184 k €	+9.2%	168,6 k €	+29.4%	130,2 k €	+45.9%	89,3 k €	-39.6%	147,8 k €	+36.3%	108,4 k €	+503%	18 k €	+20.1%	15 k €	-56.1%	34,1 k €	+225%	-27,3 k €	-713%	-3,4 k €	+26.5%	-4,6 k €	+76.1%	-19 k €	-93.8%	-9,8 k €	-485%	-1,7 k €	-185%	2 k €
Net result	99,6 k €	-58.5%	240,2 k €	+87.0%	128,5 k €	+10.8%	116 k €	+32.8%	87,3 k €	+39.0%	62,8 k €	-38.1%	101,4 k €	+36.2%	74,5 k €	+693%	9,4 k €	+13.3%	8,3 k €	-70.3%	27,9 k €	+200%	-28 k €	-230%	21,6 k €	+589%	-4,4 k €	+76.8%	-19,1 k €	-90.9%	-10 k €	-437%	-1,9 k €	-229%	1,4 k €
Balance sheet
Equity	682,3 k €	+5.7%	645,5 k €	+27.4%	506,8 k €	+11.9%	452,8 k €	+34.4%	336,8 k €	+35.0%	249,5 k €	+33.6%	186,7 k €	+119%	85,3 k €	+690%	10,8 k €	+670%	1,4 k €	+120%	-6,9 k €	+80.2%	-34,7 k €	-415%	-6,7 k €	+76.2%	-28,4 k €	-18.5%	-23,9 k €	-393%	-4,9 k €	-195%	5,1 k €	-26.6%	7 k €
Total assets	966,1 k €	+5.0%	920,3 k €	+31.7%	698,8 k €	+19.3%	585,9 k €	+35.8%	431,3 k €	+32.4%	325,8 k €	+33.7%	243,6 k €	+104%	119,4 k €	+98.0%	60,3 k €	+4.2%	57,9 k €	-21.3%	73,5 k €	+1434%	4,8 k €	+214%	1,5 k €	-90.4%	15,8 k €	+248%	4,6 k €	-16.7%	5,5 k €	-10.7%	6,1 k €	-33.5%	9,2 k €
Cash	139,4 k €	-14.5%	163,1 k €	-68.3%	515,1 k €	+40.2%	367,3 k €	+22.6%	299,6 k €	+24.1%	241,5 k €	+27.6%	189,2 k €	+134%	81 k €	+192%	27,8 k €	-34.1%	42,1 k €	-7.7%	45,6 k €	+1213%	3,5 k €	+29327%	11,8 €	-95.3%	253,7 €	+2998%	8,2 €	0.0%	8,2 €	-99.5%	1,6 k €	+12.4%	1,5 k €
Debts	283,8 k €	+3.3%	274,7 k €	+43.1%	192 k €	+44.2%	133,1 k €	+40.9%	94,5 k €	+23.9%	76,3 k €	+33.9%	56,9 k €	+66.5%	34,2 k €	-31.0%	49,5 k €	-12.3%	56,5 k €	-29.8%	80,4 k €	+103%	39,5 k €	+378%	8,3 k €	-81.3%	44,2 k €	+55.1%	28,5 k €	+176%	10,3 k €	+942%	991,8 €	-55.4%	2,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Amaury Vanparys

Director · since 09 février 2016

Active

Pieter Ide

Director · since 19 octobre 2013

Active

Ended mandates

Amaury Vanparys

Manager · since 09 février 2016

Ended

Pieter Ide

Manager · since 19 octobre 2013

Ended

Gaby VANPARYS

Manager · since 31 janvier 2010 · until 19 octobre 2013

Ended

Gaby VANPARYS

Manager · since 31 janvier 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	17/07/2025	05/07/2024	11/07/2023	15/07/2022	14/07/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	16/07/2026	Dutch	PDF
Micro model	31/12/2024	20/06/2025	17/07/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	05/07/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	11/07/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	15/07/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	14/07/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	10/07/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	16/07/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	10/07/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	23/03/2011	French	PDF
Abridged model	31/12/2008	26/06/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Amaury Vanparys

Director · since 09 février 2016

Active

Pieter Ide

Director · since 19 octobre 2013

Active

Ended mandates

Amaury Vanparys

Manager · since 09 février 2016

Ended

Pieter Ide

Manager · since 19 octobre 2013

Ended

Gaby VANPARYS

Manager · since 31 janvier 2010 · until 19 octobre 2013

Ended

Gaby VANPARYS

Manager · since 31 janvier 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/02/2014
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/11/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates10/06/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates28/04/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other16/01/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202599,6 k €↓
2024
Annual accounts 2024240,2 k €↑
2023
Annual accounts 2023128,5 k €↑
2022
Annual accounts 2022116 k €↑
2021
Annual accounts 202187,3 k €↑
2020
Annual accounts 202062,8 k €↓
2019
Annual accounts 2019101,4 k €↑
2018
Annual accounts 201874,5 k €↑
2017
Annual accounts 20179,4 k €↑
2016
Annual accounts 20168,3 k €↓
2015
Annual accounts 201527,9 k €↑
2014
Annual accounts 2014-28 k €↓
2013
Annual accounts 201321,6 k €↑
2013
Name changePAMICO
2012
Annual accounts 2012-4,4 k €↑
2011
Annual accounts 2011-19,1 k €↓
2010
Annual accounts 2010-10 k €↓
2009
Annual accounts 2009-1,9 k €↓
2008
Annual accounts 20081,4 k €
2008
Name changeDéveloppement et Gestion de Sites Internets
04/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pamico

Overview

What does Pamico do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline