ACTIVE

WSN - CONSULTANT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-47,4 k €

-649.2% YoY

Gross margin

-46,2 k €

-2638.7% YoY

Equity

32,7 k €

-59.2% YoY

What does WSN - CONSULTANT do?

WSN - CONSULTANT is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Saint-Nicolas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.210.905

Incorporation

08/01/2007

Legal form

Private limited company

Registered office

Rue Voie des Vaux 205
4420 Saint-Nicolas · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-46,2 k €	-2639%	1,8 k €	+495%	-460,9 €	-104%	12,3 k €	-47.9%	23,5 k €	-34.7%	36 k €	+18.8%	30,3 k €	+22.8%	24,7 k €	+1715%	1,4 k €	-93.8%	22,1 k €	-10.3%	24,6 k €	-21.1%	31,2 k €	+363%	-11,9 k €	-140%	29,9 k €	+2152%	1,3 k €	-94.5%	24,2 k €	-23.5%	31,6 k €	+19.0%	26,6 k €
EBITDA	-46,7 k €	-3336%	1,4 k €	+303%	-709,8 €	-106%	12 k €	-48.5%	23,3 k €	-34.8%	35,8 k €	+19.0%	30,1 k €	+23.1%	24,4 k €	+2627%	895,7 €	-95.9%	21,8 k €	-10.0%	24,3 k €	-22.4%	31,2 k €	+363%	-11,9 k €	-140%	29,9 k €	+2152%	1,3 k €	-94.5%	24,2 k €	-23.5%	31,6 k €	+19.0%	26,6 k €
Operating result	-47 k €	-697%	-5,9 k €	+32.5%	-8,7 k €	-323%	3,9 k €	-74.6%	15,4 k €	-44.3%	27,7 k €	+13.7%	24,4 k €	+30.1%	18,7 k €	+505%	-4,6 k €	-128%	16,4 k €	-11.9%	18,6 k €	-38.2%	30,1 k €	+346%	-12,3 k €	-142%	29,4 k €	+2905%	980 €	-95.9%	23,8 k €	-23.7%	31,2 k €	+19.3%	26,2 k €
Net result	-47,4 k €	-649%	-6,3 k €	+31.6%	-9,2 k €	-573%	2 k €	-83.6%	11,9 k €	-37.7%	19,2 k €	+11.8%	17,1 k €	+29.8%	13,2 k €	+288%	-7 k €	-164%	11 k €	-11.1%	12,4 k €	-50.4%	25 k €	+308%	-12 k €	-155%	21,7 k €	+3003%	699 €	-96.1%	17,8 k €	-13.5%	20,6 k €	+5.1%	19,6 k €
Balance sheet
Equity	32,7 k €	-59.2%	80,1 k €	-7.3%	86,4 k €	-9.7%	95,6 k €	-22.7%	123,7 k €	+10.7%	111,7 k €	+20.7%	92,6 k €	+22.7%	75,4 k €	+21.2%	62,2 k €	-10.1%	69,2 k €	+19.0%	58,2 k €	+27.1%	45,8 k €	+120%	20,8 k €	-66.9%	62,8 k €	+52.8%	41,1 k €	+1.7%	40,4 k €	+78.9%	22,6 k €	-29.4%	32 k €
Total assets	59,5 k €	-41.0%	100,8 k €	-4.4%	105,4 k €	-27.1%	144,6 k €	+1.3%	142,7 k €	+8.3%	131,7 k €	+11.2%	118,4 k €	+30.3%	90,9 k €	+20.7%	75,3 k €	-8.5%	82,3 k €	+9.2%	75,3 k €	+25.7%	60 k €	-6.0%	63,8 k €	-20.3%	80 k €	+52.3%	52,5 k €	-9.0%	57,7 k €	-27.6%	79,7 k €	+73.6%	45,9 k €
Cash	57,9 k €	-41.6%	99,1 k €	+14.4%	86,6 k €	-28.7%	121,5 k €	+9.5%	111 k €	+22.0%	91 k €	+5.3%	86,4 k €	+14.5%	75,5 k €	+44.0%	52,4 k €	-2.9%	54 k €	+39.3%	38,7 k €	-4.1%	40,4 k €	-24.6%	53,6 k €	+11.9%	47,9 k €	+150%	19,1 k €	-26.6%	26,1 k €	-48.8%	50,9 k €	+13.9%	44,7 k €
Debts	26,7 k €	+31.2%	20,3 k €	+8.9%	18,7 k €	-61.6%	48,6 k €	+160%	18,7 k €	-4.9%	19,6 k €	-23.0%	25,5 k €	+69.3%	15,1 k €	+18.6%	12,7 k €	-0.3%	12,7 k €	-24.2%	16,8 k €	+29.6%	13 k €	-69.3%	42,2 k €	+158%	16,3 k €	+43.1%	11,4 k €	-29.9%	16,3 k €	-71.5%	57,1 k €	+310%	13,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

MAMDOUH ASHMAWY

Administrator - manager · since 04 janvier 2007

Active

Ended mandates

MAMDOUH ASHMAWY

Manager · since 04 janvier 2007

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	26/07/2024	14/07/2023	05/08/2022	13/08/2021	13/08/2020
General meeting	30/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	03/06/2024	26/07/2024	French	PDF
Micro model	31/12/2022	05/06/2023	14/07/2023	French	PDF
Micro model	31/12/2021	06/06/2022	05/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	13/08/2021	French	PDF
Micro model	31/12/2019	02/06/2020	13/08/2020	French	PDF
Micro model	31/12/2018	03/06/2019	08/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	02/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	08/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	19/09/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

MAMDOUH ASHMAWY

Administrator - manager · since 04 janvier 2007

Active

Ended mandates

MAMDOUH ASHMAWY

Manager · since 04 janvier 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/08/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office02/04/2014
SIEGE SOCIAL
PDF
Other10/01/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-47,4 k €↓
2023
Annual accounts 2023-6,3 k €↑
2022
Annual accounts 2022-9,2 k €↓
2021
Annual accounts 20212 k €↓
2020
Annual accounts 202011,9 k €↓
2019
Annual accounts 201919,2 k €↑
2018
Annual accounts 201817,1 k €↑
2017
Annual accounts 201713,2 k €↑
2016
Annual accounts 2016-7 k €↓
2015
Annual accounts 201511 k €↓
2014
Annual accounts 201412,4 k €↓
2013
Annual accounts 201325 k €↑
2012
Annual accounts 2012-12 k €↓
2011
Annual accounts 201121,7 k €↑
2010
Annual accounts 2010699 €↓
2009
Annual accounts 200917,8 k €↓
2008
Annual accounts 200820,6 k €↑
2007
Annual accounts 200719,6 k €
08/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WSN - CONSULTANT

Overview

What does WSN - CONSULTANT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline