ACTIVE

ORTHODIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

274,2 k €

-14.4% YoY

Gross margin

633,4 k €

-4.8% YoY

Equity

1,5 M €

-18.6% YoY

Workforce

3,0 ETP

+15.4% YoY

What does ORTHODIS do?

ORTHODIS is a Private limited company incorporated in 2006. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Tongeren-Borgloon. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.243.765

Incorporation

29/12/2006

Legal form

Private limited company

Registered office

Linderstraat 187
3700 Tongeren-Borgloon · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

3,0 ETP

Activities (NACE)

32500Manufacture of medical and dental instruments and supplies· main 32500Manufacture of medical and dental instruments and supplies

Joint committees (3)

12806
218
340

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	633,4 k €	-4.8%	665,7 k €	+8.6%	613,2 k €	-8.2%	668,3 k €	-5.3%	705,8 k €	+19.2%	592,1 k €	-11.9%	671,9 k €	+3.2%	650,9 k €	-6.1%	692,8 k €	+9.6%	632,2 k €	+2.2%	618,9 k €	+17.3%	527,6 k €	+14.0%	462,7 k €	+42.3%	325,1 k €	-3.2%	335,7 k €	-1.3%	340,2 k €	+460%	60,7 k €	-5.4%	64,2 k €
EBITDA	474,3 k €	-9.6%	524,6 k €	+11.8%	469,2 k €	-14.1%	546,3 k €	-9.0%	600,3 k €	+35.5%	443,1 k €	-7.4%	478,5 k €	+4.3%	458,9 k €	-7.3%	494,8 k €	+10.6%	447,4 k €	+1.9%	439 k €	+20.4%	364,5 k €	+19.5%	305,1 k €	+43.2%	213,1 k €	-18.5%	261,4 k €	-6.1%	278,3 k €	+363%	60,1 k €	+2.3%	58,7 k €
Operating result	410,4 k €	-13.9%	476,6 k €	+13.6%	419,4 k €	-15.8%	498,2 k €	-7.6%	539,2 k €	+44.2%	373,8 k €	-6.1%	398,1 k €	+5.5%	377,5 k €	-6.7%	404,8 k €	+10.6%	365,9 k €	+2.8%	356 k €	+22.9%	289,7 k €	+8.8%	266,3 k €	+58.5%	168 k €	-25.6%	225,9 k €	-7.3%	243,7 k €	+398%	49 k €	+70.5%	28,7 k €
Net result	274,2 k €	-14.4%	320,2 k €	+14.1%	280,8 k €	-17.1%	338,5 k €	-7.3%	365,1 k €	+47.1%	248,2 k €	-3.0%	256 k €	+5.6%	242,4 k €	+3.5%	234,1 k €	+11.2%	210,5 k €	-0.6%	211,8 k €	+14.7%	184,6 k €	+8.0%	171 k €	+61.0%	106,2 k €	-27.0%	145,5 k €	-4.1%	151,7 k €	+484%	26 k €	+50.5%	17,2 k €
Balance sheet
Equity	1,5 M €	-18.6%	1,8 M €	+6.1%	1,7 M €	+4.8%	1,6 M €	+9.7%	1,5 M €	+11.5%	1,3 M €	+8.8%	1,2 M €	+21.3%	1 M €	+24.9%	814,2 k €	-2.2%	832,1 k €	+33.9%	621,6 k €	+16.2%	534,8 k €	+30.4%	410,2 k €	+29.1%	317,8 k €	+28.9%	246,6 k €	+22.6%	201,1 k €	+307%	49,4 k €	+111%	23,4 k €
Total assets	2,3 M €	+0.1%	2,3 M €	+3.1%	2,2 M €	+2.0%	2,2 M €	+4.1%	2,1 M €	+11.8%	1,9 M €	+12.1%	1,7 M €	+3.8%	1,6 M €	-2.3%	1,6 M €	+12.5%	1,4 M €	+2.4%	1,4 M €	+11.1%	1,3 M €	+97.3%	646,1 k €	+11.5%	579,6 k €	-12.8%	664,5 k €	+26.0%	527,4 k €	+157%	205,6 k €	+10.1%	186,8 k €
Cash	1,3 M €	+18.3%	1,1 M €	-18.4%	1,4 M €	+6.1%	1,3 M €	+4.4%	1,2 M €	+15.4%	1,1 M €	+30.7%	813,5 k €	+13.5%	716,8 k €	+2.7%	698,1 k €	+41.4%	493,7 k €	-11.4%	557,1 k €	+54.8%	359,8 k €	+18.2%	304,5 k €	+62.0%	188 k €	-37.2%	299,4 k €	+60.6%	186,4 k €	+1586%	11,1 k €	-63.8%	30,6 k €
Debts	787 k €	+76.6%	445,5 k €	-7.5%	481,9 k €	-6.9%	517,5 k €	-10.3%	577 k €	+12.6%	512,3 k €	+21.9%	420,1 k €	-27.0%	575,3 k €	-29.5%	815,6 k €	+32.4%	615,8 k €	-22.3%	792,8 k €	+7.4%	737,9 k €	+215%	233,9 k €	-10.0%	259,8 k €	-37.5%	415,9 k €	+28.6%	323,3 k €	+109%	154,7 k €	-5.3%	163,3 k €
Other
Workforce	3,0 ETP	+15.4%	2,6 ETP	+13.0%	2,3 ETP	-20.7%	2,9 ETP	+16.0%	2,5 ETP	-26.5%	3,4 ETP	-29.2%	4,8 ETP	+4.3%	4,6 ETP	-8.0%	5,0 ETP	+6.4%	4,7 ETP	+17.5%	4,0 ETP	-7.0%	4,3 ETP	+7.5%	4,0 ETP	+21.2%	3,3 ETP	+57.1%	2,1 ETP	+61.5%	1,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Dirk Sorgeloose

Director

Active

Ilse Bels

Director

Active

Ended mandates

Ilse Bels

Director · since 17 juin 2010

Ended

Ilse Bels

Manager · since 17 juin 2010

Ended

Dirk Sorgeloose

Director · since 29 décembre 2006

Ended

Dirk Sorgeloose

Manager · since 29 décembre 2006

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	20/06/2025	24/06/2024	13/06/2023	08/06/2022	22/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	08/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	20/06/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	13/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	08/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	22/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	12/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	05/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	06/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	10/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	20/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	30/08/2011	Dutch	PDF
Abridged model	30/06/2009	04/12/2009	26/01/2010	Dutch	PDF
Abridged model	30/06/2008	05/12/2008	16/02/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Dirk Sorgeloose

Director

Active

Ilse Bels

Director

Active

Ended mandates

Ilse Bels

Director · since 17 juin 2010

Ended

Ilse Bels

Manager · since 17 juin 2010

Ended

Dirk Sorgeloose

Director · since 29 décembre 2006

Ended

Dirk Sorgeloose

Manager · since 29 décembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/11/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/01/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares18/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring13/07/2010
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring09/04/2010
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Other17/01/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025274,2 k €↓
2024
Annual accounts 2024320,2 k €↑
2023
Annual accounts 2023280,8 k €↓
2022
Annual accounts 2022338,5 k €↓
2021
Annual accounts 2021365,1 k €↑
2020
Annual accounts 2020248,2 k €↓
2019
Annual accounts 2019256 k €↑
2018
Annual accounts 2018242,4 k €↑
2017
Annual accounts 2017234,1 k €↑
2016
Annual accounts 2016210,5 k €↓
2015
Annual accounts 2015211,8 k €↑
2014
Annual accounts 2014184,6 k €↑
2013
Annual accounts 2013171 k €↑
2012
Annual accounts 2012106,2 k €↓
2011
Annual accounts 2011145,5 k €↓
2010
Annual accounts 2010151,7 k €↑
2009
Annual accounts 200926 k €↑
2008
Annual accounts 200817,2 k €
29/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORTHODIS

Overview

What does ORTHODIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline