NORMAL SITUATION

TENTATIONS

Export PDF

Financial year 2024 · closed on 26/03/2024

Net result

14,7 k €

-95.0% YoY

Gross margin

-3,2 k €

-100.9% YoY

Equity

1,6 M €

+0.9% YoY

Company — Normal situation.

What does TENTATIONS do?

TENTATIONS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.248.913

Legal form

Private company with limited liability

Contributed capital

14 200,00 €

Latest accounts

26/03/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-3,2 k €	-101%	342,9 k €	+501%	-85,5 k €	-108%	1 M €	+109%	494 k €	-12.0%	561,3 k €	+91.9%	292,5 k €	+51.2%	193,5 k €	+0.5%	192,5 k €	+24.5%	154,6 k €	+7.4%	143,9 k €	+384%	29,8 k €	-56.3%	68 k €	+160%	26,1 k €	+29.9%	20,1 k €	-23.6%	26,4 k €	-36.1%	41,2 k €	+170%	15,3 k €
EBITDA	-8,2 k €	-102%	331,8 k €	+434%	-99,4 k €	-110%	1 M €	+155%	403,5 k €	-11.3%	454,9 k €	+119%	207,8 k €	+95.2%	106,4 k €	-9.5%	117,5 k €	+41.7%	83 k €	-31.8%	121,7 k €	+330%	28,3 k €	-57.7%	66,9 k €	+155%	26,3 k €	+40.3%	18,7 k €	-15.5%	22,1 k €	-42.9%	38,8 k €	+164%	14,7 k €
Operating result	-10,3 k €	-103%	320,2 k €	+334%	-136,7 k €	-114%	982,7 k €	+183%	347,7 k €	-15.1%	409,7 k €	+215%	130 k €	+41.1%	92,2 k €	-15.6%	109,2 k €	+47.0%	74,3 k €	-33.3%	111,4 k €	+430%	21 k €	-63.3%	57,3 k €	+185%	20,1 k €	+45.5%	13,8 k €	+9.5%	12,6 k €	-58.2%	30,1 k €	+787%	3,4 k €
Net result	14,7 k €	-95.0%	296,3 k €	+325%	-131,9 k €	-119%	678,5 k €	+157%	264 k €	-18.1%	322,4 k €	+229%	98,1 k €	+32.3%	74,2 k €	-13.7%	86 k €	+32.8%	64,7 k €	-20.7%	81,7 k €	+774%	9,3 k €	-80.9%	48,8 k €	+289%	12,6 k €	+380%	-4,5 k €	-141%	11 k €	-65.3%	31,6 k €	+692%	4 k €
Balance sheet
Equity	1,6 M €	+0.9%	1,6 M €	+22.5%	1,3 M €	-9.1%	1,5 M €	+87.9%	771,9 k €	+46.8%	525,9 k €	+35.0%	389,5 k €	+30.3%	298,9 k €	+22.1%	244,7 k €	+36.9%	178,7 k €	+33.4%	134 k €	+79.2%	74,8 k €	+14.3%	65,4 k €	+8.0%	60,6 k €	+26.2%	48 k €	-8.5%	52,5 k €	+26.4%	41,5 k €	+128%	18,2 k €
Total assets	1,8 M €	+0.3%	1,8 M €	+20.2%	1,5 M €	-7.9%	1,7 M €	+30.9%	1,3 M €	+13.3%	1,1 M €	+1.2%	1,1 M €	+45.3%	757,4 k €	+10.6%	684,6 k €	+31.2%	522 k €	+45.9%	357,7 k €	+41.6%	252,7 k €	-2.1%	258 k €	+190%	89,1 k €	-25.1%	118,8 k €	-27.6%	164,2 k €	+10.5%	148,6 k €	-15.9%	176,6 k €
Cash	95,4 k €	-86.0%	680,4 k €	+2237%	29,1 k €	-66.1%	85,8 k €	-70.7%	293,4 k €	+23.3%	237,9 k €	+88.9%	126 k €	+2.1%	123,4 k €	+58.0%	78,1 k €	+7.5%	72,7 k €	-27.1%	99,7 k €	+5.3%	94,7 k €	+27.3%	74,4 k €	+30369%	244 €	-52.5%	513,8 €	-98.6%	38 k €		–		–
Debts	203,1 k €	-4.6%	212,9 k €	+5.9%	201 k €	+0.4%	200,2 k €	-58.7%	484,7 k €	+33.9%	362 k €	-46.4%	675 k €	+67.2%	403,8 k €	+3.9%	388,8 k €	+31.7%	295,2 k €	+48.5%	198,8 k €	+27.8%	155,5 k €	-9.5%	171,9 k €	+525%	27,5 k €	-59.2%	67,5 k €	-37.7%	108,4 k €	+3.1%	105,1 k €	-33.6%	158,4 k €
Other
Workforce	–		–		–		–		2,9 ETP	+16.0%	2,5 ETP	+8.7%	2,3 ETP		–		–		2,0 ETP		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 26/03/2024 · 1 active · 1 ended

Active mandates

Alexander Masyn

Director

Active

Ended mandates

Alexander Masyn

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	26/03/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2024	24/04/2024	29/08/2023	17/08/2022	30/07/2021	17/09/2020
General meeting	26/03/2024	26/03/2024	25/08/2023	30/06/2022	30/06/2021	05/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	26/03/2024	26/03/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2023	26/03/2024	24/04/2024	Dutch	PDF
Abridged model	31/12/2022	25/08/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	17/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	05/09/2020	17/09/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	24/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Micro model	31/12/2016	28/09/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	04/10/2016	Dutch	PDF
Abridged model	31/12/2014	19/09/2015	28/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/09/2014	23/10/2014	Dutch	PDF
Abridged model	31/12/2012	31/08/2013	27/09/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	01/10/2011	28/10/2011	Dutch	PDF
Abridged model	31/12/2009	20/08/2010	15/09/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	20/08/2008	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 26/03/2024 · 1 active · 1 ended

Active mandates

Alexander Masyn

Director

Active

Ended mandates

Alexander Masyn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution18/07/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
PDF
Dissolution11/04/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
PDF
Other04/02/2008
DIVERSEN
PDF
Other17/01/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202414,7 k €↓
2024
Name changeTentations in vereffening
2023
Annual accounts 2023296,3 k €↑
2022
Annual accounts 2022-131,9 k €↓
2021
Annual accounts 2021678,5 k €↑
2021
Name changeTentations
2020
Annual accounts 2020264 k €↓
2019
Annual accounts 2019322,4 k €↑
2018
Annual accounts 201898,1 k €↑
2017
Annual accounts 201774,2 k €↓
2016
Annual accounts 201686 k €↑
2015
Annual accounts 201564,7 k €↓
2014
Annual accounts 201481,7 k €↑
2013
Annual accounts 20139,3 k €↓
2012
Annual accounts 201248,8 k €↑
2011
Annual accounts 201112,6 k €↑
2010
Annual accounts 2010-4,5 k €↓
2009
Annual accounts 200911 k €↓
2008
Annual accounts 200831,6 k €↑
2007
Annual accounts 20074 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TENTATIONS

Overview

What does TENTATIONS do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline