ACTIVE

GANOP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

62,2 k €

+123.5% YoY

Revenue

518 k €

Equity

271,6 k €

+19.3% YoY

Workforce

2,0 ETP

What does GANOP do?

GANOP is a Private limited company incorporated in 2007. Its main activity is: Retail sale of medical and orthopaedic goods in specialised stores. Its registered office is in Waterloo. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.282.763

Incorporation

08/01/2007

Legal form

Private limited company

Registered office

Clos de la Clairière 1
1410 Waterloo · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Activities (NACE)

47742Retail sale of medical and orthopaedic goods in specialised stores· main 47782Other retail sale of new goods in specialised stores 52485Warehousing and support activities for transportation 32500Manufacture of medical and dental instruments and supplies 32500Manufacture of medical and dental instruments and supplies 33401Repair and installation of machinery and equipment

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	518 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	131,4 k €	+97.8%	66,4 k €	+381%	13,8 k €	-81.7%	75,3 k €	-1.2%	76,3 k €	+52.2%	50,1 k €	-15.1%	59 k €	+27.8%	46,2 k €	-22.8%	59,9 k €	+24.9%	47,9 k €	-40.6%	80,6 k €	-3.4%	83,4 k €	+3.2%	80,8 k €	+6.1%	76,2 k €	+9.4%	69,6 k €	+73.6%	40,1 k €	+2.7%	39,1 k €
Operating result	92,5 k €	+101%	46,1 k €	+994%	-5,2 k €	-109%	56,3 k €	-8.9%	61,8 k €	+152%	24,5 k €	-42.1%	42,4 k €	+69.1%	25,1 k €	-24.2%	33,1 k €	+31.9%	25,1 k €	-47.1%	47,4 k €	+4.0%	45,6 k €	+9.4%	41,6 k €	+5.9%	39,3 k €	+8.0%	36,4 k €	+114%	17 k €	-1.0%	17,2 k €
Net result	62,2 k €	+123%	27,9 k €	+426%	-8,5 k €	-123%	36,8 k €	-12.4%	42 k €	+130%	18,3 k €	-38.4%	29,6 k €	+111%	14 k €	-30.7%	20,3 k €	-6.9%	21,8 k €	-35.5%	33,7 k €	-1.6%	34,3 k €	+25.1%	27,4 k €	+3.5%	26,5 k €	+19.8%	22,1 k €	+262%	6,1 k €	-36.4%	9,6 k €
Balance sheet
Equity	271,6 k €	+19.3%	227,6 k €	-0.9%	229,7 k €	-3.6%	238,3 k €	-20.2%	298,5 k €	+16.4%	256,5 k €	-0.7%	258,2 k €	+13.0%	228,6 k €	+6.5%	214,6 k €	+10.4%	194,3 k €	+12.6%	172,5 k €	+19.2%	144,8 k €	+31.0%	110,5 k €	+33.0%	83,1 k €	+34.9%	61,6 k €	+43.3%	43 k €	+16.6%	36,8 k €
Total assets	394,4 k €	+4.1%	378,9 k €	+2.0%	371,6 k €	-14.5%	434,4 k €	-3.5%	450,2 k €	+4.4%	431,2 k €	+48.6%	290,3 k €	+5.9%	274,1 k €	+1.7%	269,5 k €	+1.3%	266 k €	+0.6%	264,2 k €	+15.4%	228,9 k €	-6.4%	244,7 k €	-11.1%	275,3 k €	-1.8%	280,3 k €	+16.4%	240,9 k €	+4.9%	229,5 k €
Cash	207,7 k €	+8.1%	192,1 k €	+5.3%	182,3 k €	-22.7%	235,9 k €	-11.2%	265,7 k €	+18.0%	225,2 k €	+40.2%	160,7 k €	+12.3%	143,1 k €	+0.2%	142,8 k €	+23.7%	115,5 k €	+19.1%	97 k €	+46.5%	66,2 k €	+18.0%	56,1 k €	-0.4%	56,3 k €	+49.5%	37,7 k €	+139%	15,7 k €	-40.8%	26,6 k €
Debts	120,2 k €	-18.2%	146,8 k €	+5.2%	139,6 k €	-28.7%	195,9 k €	+30.6%	150 k €	-14.0%	174,4 k €	+445%	32 k €	-29.2%	45,2 k €	-17.4%	54,7 k €	-19.9%	68,3 k €	-22.7%	88,3 k €	+9.4%	80,7 k €	-38.7%	131,7 k €	-31.2%	191,3 k €	-12.5%	218,7 k €	+11.9%	195,4 k €	+1.4%	192,7 k €
Other
Workforce	2,0 ETP		–		–		–		–		–		–		–		–		1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

MORGAN DE SCHRYVER

Director · since 19 janvier 2007

Active

Ended mandates

MORGAN DESCHRYVER

Director · since 19 janvier 2007

Ended

MORGAN DESCHRYVER

Manager · since 19 janvier 2007

Ended

Morgan De Schryver

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	18/07/2024	31/08/2023	31/08/2022	03/08/2021	29/06/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	06/06/2025	31/08/2025	French	PDF
Micro model	31/12/2023	07/06/2024	18/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	03/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	04/06/2021	03/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	29/06/2020	French	PDF
Micro model	31/12/2018	07/06/2019	20/06/2019	French	PDF
Micro model	31/12/2017	01/06/2018	20/09/2018	French	PDF
Micro model	31/12/2016	02/06/2017	24/07/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	09/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

MORGAN DE SCHRYVER

Director · since 19 janvier 2007

Active

Ended mandates

MORGAN DESCHRYVER

Director · since 19 janvier 2007

Ended

MORGAN DESCHRYVER

Manager · since 19 janvier 2007

Ended

Morgan De Schryver

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other01/06/2007
DIVERS
PDF
Other19/01/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202462,2 k €↑
2023
Annual accounts 202327,9 k €↑
2022
Annual accounts 2022-8,5 k €↓
2021
Annual accounts 202136,8 k €↓
2020
Annual accounts 202042 k €↑
2019
Annual accounts 201918,3 k €↓
2018
Annual accounts 201829,6 k €↑
2017
Annual accounts 201714 k €↓
2016
Annual accounts 201620,3 k €↓
2015
Annual accounts 201521,8 k €↓
2014
Annual accounts 201433,7 k €↓
2013
Annual accounts 201334,3 k €↑
2012
Annual accounts 201227,4 k €↑
2011
Annual accounts 201126,5 k €↑
2010
Annual accounts 201022,1 k €↑
2009
Annual accounts 20096,1 k €↓
2008
Annual accounts 20089,6 k €
08/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GANOP

Overview

What does GANOP do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline