ACTIVE

OFD VISION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

78,1 k €

-22.0% YoY

Gross margin

193,7 k €

-8.6% YoY

Equity

422,2 k €

+22.7% YoY

What does OFD VISION do?

OFD VISION is a Private limited company incorporated in 2006. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.321.662

Incorporation

29/12/2006

Legal form

Private limited company

Registered office

Chaussée de Dinant 126
5000 Namur · WallonieSee on map

Contributed capital

6 152,89 €

Latest accounts

31/12/2025

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	193,7 k €	-8.6%	211,9 k €	+6.5%	199 k €	+12.2%	177,4 k €	+67.8%	105,7 k €	+21.3%	87,2 k €	-42.7%	152 k €	+9.5%	138,9 k €	+179%	49,8 k €	-57.8%	118 k €	+141%	49 k €	+38.6%	35,4 k €	+67.4%	21,1 k €	+73.9%	12,2 k €	-43.1%	21,3 k €	-25.0%	28,5 k €	-0.7%	28,7 k €	-8.4%	31,3 k €
EBITDA	147,5 k €	-2.4%	151,2 k €	+16.1%	130,2 k €	+8.2%	120,3 k €	+63.6%	73,5 k €	+15.0%	63,9 k €	-50.1%	128 k €	+18.7%	107,8 k €	+753%	12,6 k €	-84.7%	82,9 k €	+249%	23,8 k €	+229%	7,2 k €	+133%	3,1 k €	-72.4%	11,2 k €	+69.1%	6,6 k €	-38.0%	10,7 k €	-47.0%	20,2 k €	-19.5%	25,1 k €
Operating result	115,8 k €	-11.7%	131,1 k €	+37.0%	95,7 k €	-1.0%	96,7 k €	+106%	47 k €	+25.2%	37,5 k €	-63.4%	102,5 k €	+41.3%	72,6 k €	+1101%	6 k €	-91.6%	71,8 k €	+464%	12,7 k €	+959%	-1,5 k €	+16.9%	-1,8 k €	-126%	6,8 k €	+114%	3,2 k €	-53.6%	6,8 k €	-59.2%	16,8 k €	-22.6%	21,7 k €
Net result	78,1 k €	-22.0%	100,1 k €	+48.5%	67,5 k €	-8.4%	73,7 k €	+117%	33,9 k €	+1.2%	33,5 k €	-53.0%	71,3 k €	+65.4%	43,1 k €	+1004%	3,9 k €	-90.0%	39 k €	+359%	8,5 k €	+443%	-2,5 k €	+47.4%	-4,7 k €	-212%	4,2 k €	+359%	-1,6 k €	-142%	3,8 k €	-70.7%	13,1 k €	-32.9%	19,5 k €
Balance sheet
Equity	422,2 k €	+22.7%	344,1 k €	+20.8%	284,8 k €	-1.3%	288,7 k €	+11.8%	258,1 k €	-1.9%	263,2 k €	+39.4%	188,9 k €	+60.7%	117,6 k €	+57.9%	74,4 k €	+5.5%	70,5 k €	+124%	31,5 k €	+36.8%	23 k €	-9.7%	25,5 k €	-15.6%	30,2 k €	+16.1%	26 k €	-5.9%	27,7 k €	+16.1%	23,8 k €	+42.4%	16,7 k €
Total assets	587,6 k €	+14.7%	512,5 k €	-6.5%	548 k €	+17.4%	466,8 k €	+17.3%	397,9 k €	-1.7%	404,7 k €	-15.6%	479,6 k €	+26.6%	378,7 k €	+71.4%	221 k €	+52.6%	144,8 k €	-2.9%	149,1 k €	+30.3%	114,4 k €	+14.3%	100,1 k €	+15.7%	86,5 k €	+11.6%	77,5 k €	+16.0%	66,8 k €	+19.2%	56,1 k €	-5.5%	59,4 k €
Cash	229,9 k €	-9.5%	254,1 k €	+28.9%	197,2 k €	-33.6%	297,1 k €	+12.1%	265 k €	+3.9%	255 k €	+6.5%	239,5 k €	+111%	113,6 k €	-6.2%	121,1 k €	+168%	45,2 k €	-12.6%	51,7 k €	+195%	17,5 k €	+67.2%	10,5 k €	-7.6%	11,4 k €	+25.0%	9,1 k €	-47.5%	17,3 k €	+137%	7,3 k €	-69.4%	23,8 k €
Debts	165,3 k €	-1.8%	168,4 k €	-36.0%	263,2 k €	+47.7%	178,2 k €	+27.5%	139,8 k €	-1.2%	141,5 k €	-51.3%	290,7 k €	+11.3%	261,1 k €	+78.6%	146,2 k €	+97.8%	73,9 k €	-37.1%	117,5 k €	+29.0%	91,1 k €	+22.2%	74,6 k €	+32.4%	56,3 k €	+9.3%	51,5 k €	+31.5%	39,2 k €	+22.8%	31,9 k €	-24.7%	42,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,9 ETP	+90.0%	1,0 ETP	-33.3%	1,5 ETP	+50.0%	1,0 ETP	+900%	0,1 ETP	-83.3%	0,6 ETP	-40.0%	1,0 ETP	+400%	0,2 ETP	-77.8%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Fabian Demarche

Director · since 28 décembre 2023

Active

Ended mandates

Fabian DEMARCHE

Director · since 16 février 2017

Ended

Fabian DEMARCHE

Manager · since 16 février 2017

Ended

Fabian DEMARCHE

Manager · since 08 mars 2012

Ended

Fabian DEMARCHE

Manager · since 02 janvier 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	30/05/2025	31/07/2024	31/07/2023	05/08/2022	16/07/2021
General meeting	18/06/2026	23/05/2025	31/07/2024	30/06/2023	01/08/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/06/2026	19/06/2026	French	PDF
Micro model	31/12/2024	23/05/2025	30/05/2025	French	PDF
Micro model	31/12/2023	31/07/2024	31/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	01/08/2022	05/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	16/07/2021	French	PDF
Micro model	31/12/2019	29/07/2020	28/08/2020	French	PDF
Micro model	31/12/2018	27/08/2019	28/08/2019	French	PDF
Micro model	31/12/2017	27/08/2018	29/08/2018	French	PDF
Micro model	31/12/2016	30/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	30/10/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	31/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Fabian Demarche

Director · since 28 décembre 2023

Active

Ended mandates

Fabian DEMARCHE

Director · since 16 février 2017

Ended

Fabian DEMARCHE

Manager · since 16 février 2017

Ended

Fabian DEMARCHE

Manager · since 08 mars 2012

Ended

Fabian DEMARCHE

Manager · since 02 janvier 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2008
Nomination d'un gérant
PDF
Other22/01/2007
Constitution de la Société
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202578,1 k €↓
2024
Annual accounts 2024100,1 k €↑
2023
Annual accounts 202367,5 k €↓
2022
Annual accounts 202273,7 k €↑
2021
Annual accounts 202133,9 k €↑
2020
Annual accounts 202033,5 k €↓
2018
Annual accounts 201871,3 k €↑
2017
Annual accounts 201743,1 k €↑
2016
Annual accounts 20163,9 k €↓
2015
Annual accounts 201539 k €↑
2014
Annual accounts 20148,5 k €↑
2013
Annual accounts 2013-2,5 k €↑
2012
Annual accounts 2012-4,7 k €↓
2011
Annual accounts 20114,2 k €↑
2010
Annual accounts 2010-1,6 k €↓
2009
Annual accounts 20093,8 k €↓
2008
Annual accounts 200813,1 k €↓
2007
Annual accounts 200719,5 k €
29/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OFD VISION

Overview

What does OFD VISION do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline