ACTIVE

UMALIA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

21,3 k €

+24.9% YoY

Gross margin

27,9 k €

-44.0% YoY

Equity

52,2 k €

+11.3% YoY

What does UMALIA do?

UMALIA is a Private company with limited liability incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.324.533

Incorporation

11/01/2007

Legal form

Private company with limited liability

Registered office

Rue des Harmonies 23
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 92623Gambling and betting activities 93199Other sports activities 93199Other sports activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	27,9 k €	-44.0%	49,8 k €	+245%	14,4 k €	-63.9%	39,9 k €	+33.0%	30 k €	-13.4%	34,7 k €	-6.5%	37,1 k €	-13.7%	43 k €	+634%	5,9 k €	-31.6%	8,6 k €	-77.9%	38,8 k €	-26.6%	52,8 k €	-0.4%	53,1 k €	-5.8%	56,3 k €	-34.8%	86,3 k €	-9.3%	95,2 k €	+11.3%	85,5 k €	+14.8%	74,4 k €
EBITDA	27,3 k €	-44.7%	49,3 k €	+252%	14 k €	-64.3%	39,2 k €	+32.6%	29,6 k €	-13.8%	34,3 k €	-5.4%	36,3 k €	-13.9%	42,2 k €	+742%	5 k €	-20.9%	6,3 k €	-82.6%	36,4 k €	-27.7%	50,3 k €	+142%	20,8 k €	-61.1%	53,6 k €	-36.0%	83,7 k €	-9.3%	92,3 k €	+11.1%	83,1 k €	+12.9%	73,6 k €
Operating result	23,8 k €	+5.5%	22,6 k €	+276%	-12,8 k €	-193%	13,7 k €	+317%	3,3 k €	-60.7%	8,4 k €	-75.4%	34,1 k €	-18.2%	41,7 k €	+824%	4,5 k €	-15.9%	5,4 k €	+185%	1,9 k €	-80.1%	9,5 k €	+146%	-20,4 k €	-284%	11,1 k €	-73.8%	42,3 k €	-19.6%	52,7 k €	+4.2%	50,5 k €	-16.7%	60,7 k €
Net result	21,3 k €	+24.9%	17,1 k €	+216%	-14,7 k €	-239%	10,6 k €	+672%	1,4 k €	-75.8%	5,7 k €	-82.7%	32,7 k €	-20.5%	41,2 k €	+839%	4,4 k €	+112%	-36,2 k €	-191%	-12,4 k €	-117%	-5,7 k €	+84.4%	-36,9 k €	-467%	-6,5 k €	-128%	23,5 k €	-23.1%	30,5 k €	-6.9%	32,8 k €	-33.5%	49,4 k €
Balance sheet
Equity	52,2 k €	+11.3%	46,9 k €	+57.3%	29,8 k €	-33.0%	44,5 k €	+10.1%	40,4 k €	+3.5%	39 k €	+16.9%	33,4 k €	+5180%	631,9 €	+102%	-40,5 k €	+9.8%	-44,9 k €	-412%	-8,8 k €	-339%	3,7 k €	-61.0%	9,4 k €	-79.7%	46,3 k €	-12.3%	52,8 k €	+27.8%	41,3 k €	+26.1%	32,8 k €	+36.7%	24 k €
Total assets	115,4 k €	+4.5%	110,4 k €	-2.8%	113,6 k €	-41.2%	193,4 k €	-0.1%	193,6 k €	-3.5%	200,6 k €	+156%	78,5 k €	+43.8%	54,6 k €	+58.0%	34,5 k €	+8.7%	31,8 k €	-91.3%	366 k €	-13.0%	420,7 k €	-4.6%	440,9 k €	-12.6%	504,8 k €	-2.8%	519,5 k €	-2.5%	532,9 k €	+0.9%	528,3 k €	+1.1%	522,6 k €
Cash	46,5 k €	-17.3%	56,2 k €	-7.0%	60,5 k €	-47.7%	115,5 k €	+19.7%	96,5 k €	+37.9%	70 k €	+46.4%	47,8 k €	+8.4%	44,1 k €	+41.4%	31,2 k €	+15.3%	27 k €	-6.1%	28,8 k €	-33.4%	43,2 k €	+129%	18,9 k €	+277%	5 k €	-7.3%	5,4 k €	-52.7%	11,4 k €	-29.1%	16,1 k €	-0.5%	16,2 k €
Debts	63,2 k €	-0.5%	63,5 k €	-24.2%	83,8 k €	-43.7%	148,9 k €	-2.8%	153,2 k €	-5.2%	161,6 k €	+258%	45,1 k €	-16.4%	53,9 k €	-28.2%	75,1 k €	-2.1%	76,7 k €	-79.5%	374,7 k €	-10.1%	417 k €	-3.4%	431,5 k €	-5.9%	458,5 k €	-1.8%	466,7 k €	-5.1%	491,6 k €	-0.8%	495,5 k €	-0.6%	498,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Vincent RAQUET

Director · since 10 février 2019

Active

Ended mandates

Vincent RAQUET

Manager · since 10 février 2019

Ended

Jean RAQUET

Manager · since 02 juin 2017 · until 10 février 2019

Ended

Jean RAQUET

Manager · since 02 juin 2017

Ended

Vincent RAQUET

Manager · since 09 janvier 2007 · until 02 juin 2017

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	24/08/2024	28/01/2023	25/08/2022	30/08/2021	16/09/2020
General meeting	30/06/2025	30/06/2024	27/01/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	31/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	24/08/2024	French	PDF
Micro model	31/12/2022	27/01/2023	28/01/2023	French	PDF
Micro model	31/12/2021	30/06/2022	25/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	16/09/2020	French	PDF
Micro model	31/12/2018	30/06/2019	22/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	02/11/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	21/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	24/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Vincent RAQUET

Director · since 10 février 2019

Active

Ended mandates

Vincent RAQUET

Manager · since 10 février 2019

Ended

Jean RAQUET

Manager · since 02 juin 2017 · until 10 février 2019

Ended

Jean RAQUET

Manager · since 02 juin 2017

Ended

Vincent RAQUET

Manager · since 09 janvier 2007 · until 02 juin 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/08/2025
SIEGE SOCIAL
PDF
Mandates01/03/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office26/10/2017
SIEGE SOCIAL
PDF
Mandates30/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office17/02/2015
SIEGE SOCIAL
PDF
Registered office07/09/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202421,3 k €↑
2023
Annual accounts 202317,1 k €↑
2022
Annual accounts 2022-14,7 k €↓
2021
Annual accounts 202110,6 k €↑
2020
Annual accounts 20201,4 k €↓
2019
Annual accounts 20195,7 k €↓
2018
Annual accounts 201832,7 k €↓
2017
Annual accounts 201741,2 k €↑
2016
Annual accounts 20164,4 k €↑
2015
Annual accounts 2015-36,2 k €↓
2014
Annual accounts 2014-12,4 k €↓
2013
Annual accounts 2013-5,7 k €↑
2012
Annual accounts 2012-36,9 k €↓
2011
Annual accounts 2011-6,5 k €↓
2010
Annual accounts 201023,5 k €↓
2009
Annual accounts 200930,5 k €↓
2008
Annual accounts 200832,8 k €↓
2007
Annual accounts 200749,4 k €
11/01/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UMALIA

Overview

What does UMALIA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline