NORMAL SITUATION

THE eID COMPANY

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

16,6 k €

-40.7% YoY

Gross margin

18,5 k €

-35.8% YoY

Equity

-67,6 k €

+19.7% YoY

Company — Normal situation.

What does THE eID COMPANY do?

THE eID COMPANY is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.325.919

Legal form

Public limited company

Contributed capital

155 126,74 €

Latest accounts

31/12/2021

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	18,5 k €	-35.8%	28,9 k €	-13.9%	33,5 k €	+5.4%	31,8 k €	+32.6%	24 k €		–		-84,4 k €	-136%	237,4 k €	+2.1%	232,6 k €	+355%	-91,3 k €	-158%	156,9 k €	+78.4%	87,9 k €	-52.6%	185,6 k €
EBITDA	18,2 k €	-37.0%	28,9 k €	-13.0%	33,2 k €	+5.4%	31,5 k €	+33.1%	23,6 k €	+357%	-9,2 k €	+89.3%	-86,3 k €	-137%	236,2 k €	+1.9%	231,9 k €	+268%	-137,8 k €	-226%	109,6 k €	+91.1%	57,4 k €	-69.0%	185,3 k €
Operating result	18,2 k €	-36.2%	28,5 k €	-14.0%	33,2 k €	+5.4%	31,5 k €	+17828%	-177,5 €	+99.8%	-84,7 k €	+75.3%	-343,6 k €	-351%	-76,3 k €	-130%	-33,1 k €	+90.6%	-352,5 k €	-623%	-48,7 k €	-1593%	-2,9 k €	-102%	180,1 k €
Net result	16,6 k €	-40.7%	27,9 k €	-14.2%	32,6 k €	+1.7%	32 k €	+126%	14,2 k €	+141%	-34,5 k €	+33.7%	-52 k €	-140%	129,7 k €	+13.3%	114,5 k €	+147%	-242,4 k €	-1070%	25 k €	+48.5%	16,8 k €	-89.3%	157,5 k €
Balance sheet
Equity	-67,6 k €	+19.7%	-84,2 k €	+24.9%	-112,2 k €	+22.5%	-144,7 k €	+18.1%	-176,8 k €	-1.4%	-174,2 k €	-156%	312,9 k €	-52.2%	654,3 k €	-20.3%	820,9 k €	-4.5%	860 k €	-30.9%	1,2 M €	+193%	424,2 k €	+1657%	24,2 k €
Total assets	90 k €	-6.0%	95,7 k €	+227%	29,3 k €	+1229%	2,2 k €	-95.3%	46,8 k €	-50.6%	94,6 k €	-78.4%	437,8 k €	-50.6%	886,8 k €	-13.8%	1 M €	-6.9%	1,1 M €	-16.8%	1,3 M €	+202%	438,9 k €	+124%	196,2 k €
Cash	866 €	-99.1%	95,5 k €	+2151%	4,2 k €	+490%	718,5 €	+50.1%	478,6 €		–		8 k €	-58.8%	19,5 k €	-89.3%	181,4 k €	+252%	51,6 k €	+85.5%	27,8 k €	-33.0%	41,5 k €	+26.8%	32,7 k €
Debts	125 k €	-15.1%	147,3 k €	+35.4%	108,8 k €	-4.8%	114,3 k €	-40.1%	190,9 k €	-3.9%	198,7 k €	+59.1%	124,9 k €	-44.4%	224,7 k €	+9.6%	205 k €	-14.1%	238,8 k €	+188%	82,9 k €	+467%	14,6 k €	-91.5%	172,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,9 ETP	0.0%	0,9 ETP	+350%	0,2 ETP		–

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 25 ended

Active mandates

Banqup Group

Director · since 24 octobre 2019 · until 02 juin 2025 · 0886.277.617

Represented by Laurent Marcelis

Active

SOFIAS

Director · since 27 septembre 2019 · until 06 juin 2022 · 0465.085.504

Represented by Hans Leybaert

Active

Aprilis

Director · since 26 avril 2016 · until 06 juin 2022 · 0645.762.850

Represented by Tom Van Acker

Active

Ended mandates

SOFIAS

Managing director · since 27 septembre 2019 · until 06 juin 2022 · 0465.085.504

Represented by Hans Leybaert

Ended

Banqup Group

Director · since 26 septembre 2019 · until 02 juin 2025 · 0886.277.617

Represented by Laurent Marcelis

Ended

SOFIAS

Director · since 13 octobre 2016 · until 06 juin 2022 · 0465.085.504

Represented by Hans Leybaert

Ended

SOFIAS

Director · since 13 octobre 2016 · until 26 avril 2022 · 0465.085.504

Represented by Hans Leybaert

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Full model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2022	29/06/2021	31/07/2020	08/10/2019	13/09/2018	12/07/2017
General meeting	06/06/2022	07/06/2021	30/06/2020	30/06/2019	25/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	06/06/2022	27/06/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	08/10/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	13/09/2018	French	PDF
Full model	31/12/2016	30/06/2017	12/07/2017	French	PDF
Full model	31/12/2015	05/12/2016	13/12/2016	French	PDF
Abridged model	30/06/2014	09/09/2014	12/12/2014	French	PDF
Abridged model	30/06/2013	02/12/2013	30/01/2014	French	PDF
Abridged model	30/06/2012	03/12/2012	27/12/2012	French	PDF
Abridged modelCorrection	30/06/2011	05/12/2011	27/12/2012	French	PDF
Abridged model	30/06/2011	05/12/2011	13/02/2012	French	PDF
Abridged modelCorrection	30/06/2010	06/12/2010	27/12/2012	French	PDF
Abridged model	30/06/2010	06/12/2010	13/12/2010	French	PDF
Abridged model	30/06/2009	15/01/2010	29/01/2010	French	PDF
Abridged model	30/06/2008	01/12/2008	02/12/2008	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 25 ended

Active mandates

Banqup Group

Director · since 24 octobre 2019 · until 02 juin 2025 · 0886.277.617

Represented by Laurent Marcelis

Active

SOFIAS

Director · since 27 septembre 2019 · until 06 juin 2022 · 0465.085.504

Represented by Hans Leybaert

Active

Aprilis

Director · since 26 avril 2016 · until 06 juin 2022 · 0645.762.850

Represented by Tom Van Acker

Active

Ended mandates

SOFIAS

Managing director · since 27 septembre 2019 · until 06 juin 2022 · 0465.085.504

Represented by Hans Leybaert

Ended

Banqup Group

Director · since 26 septembre 2019 · until 02 juin 2025 · 0886.277.617

Represented by Laurent Marcelis

Ended

SOFIAS

Director · since 13 octobre 2016 · until 06 juin 2022 · 0465.085.504

Represented by Hans Leybaert

Ended

SOFIAS

Director · since 13 octobre 2016 · until 26 avril 2022 · 0465.085.504

Represented by Hans Leybaert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/08/2022
DEMISSIONS, NOMINATIONS
PDF
Restructuring22/07/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring30/05/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates18/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202116,6 k €↓
2020
Annual accounts 202027,9 k €↓
2019
Annual accounts 201932,6 k €↑
2018
Annual accounts 201832 k €↑
2017
Annual accounts 201714,2 k €↑
2016
Annual accounts 2016-34,5 k €↑
2014
Annual accounts 2014-52 k €↓
2013
Annual accounts 2013129,7 k €↑
2012
Annual accounts 2012114,5 k €↑
2011
Annual accounts 2011-242,4 k €↓
2010
Annual accounts 201025 k €↑
2009
Annual accounts 200916,8 k €↓
2008
Annual accounts 2008157,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THE eID COMPANY

Overview

What does THE eID COMPANY do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline