ACTIVE

FUTUREPROOF

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

10,1 k €

+5.1% YoY

Gross margin

11,7 k €

-7.0% YoY

Equity

99,8 k €

+11.2% YoY

What does FUTUREPROOF do?

FUTUREPROOF is a Private limited company incorporated in 2007. Its main activity is: Computer programming activities. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.332.847

Incorporation

11/01/2007

Legal form

Private limited company

Registered office

Aan de Bocht 2
9000 Gent · FlandreSee on map

Contributed capital

45 800,00 €

Latest accounts

30/06/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 72600Scientific research and development

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	11,7 k €	-7.0%	12,6 k €	+202%	-12,4 k €	+39.7%	-20,5 k €	-16.0%	-17,7 k €	-176%	23,4 k €	-47.3%	44,4 k €	-39.3%	73,2 k €	+33.2%	54,9 k €	+13.4%	48,5 k €	+185%	17 k €	+8.8%	15,6 k €	+401%	-5,2 k €	+71.1%	-18 k €	-144%	41,1 k €	-59.0%	100,4 k €	+32.8%	75,6 k €
EBITDA	11,5 k €	-5.7%	12,2 k €	+197%	-12,6 k €	+39.2%	-20,8 k €	-14.8%	-18,1 k €	-179%	23 k €	-47.6%	43,8 k €	-38.5%	71,3 k €	+30.0%	54,9 k €	+15.1%	47,7 k €	+192%	16,3 k €	+11.8%	14,6 k €	+320%	-6,6 k €	+64.8%	-18,9 k €	-533%	4,4 k €	-92.7%	59,4 k €	+19.7%	49,6 k €
Operating result	9,9 k €	-0.4%	9,9 k €	+169%	-14,5 k €	+37.7%	-23,2 k €	+24.3%	-30,7 k €	-392%	10,5 k €	-67.3%	32,1 k €	-45.5%	58,9 k €	+38.5%	42,5 k €	-8.6%	46,5 k €	+209%	15,1 k €	+31.6%	11,4 k €	+214%	-10 k €	+64.3%	-28,1 k €	-199%	-9,4 k €	-118%	53,4 k €	+28.2%	41,6 k €
Net result	10,1 k €	+5.1%	9,6 k €	+166%	-14,5 k €	+38.9%	-23,7 k €	+23.9%	-31,2 k €	-573%	6,6 k €	-66.7%	19,8 k €	-43.5%	35 k €	+26.8%	27,6 k €	-8.9%	30,3 k €	+62.6%	18,6 k €	+66.9%	11,2 k €	-7.4%	12,1 k €	+140%	-29,8 k €	-217%	-9,4 k €	-125%	37,8 k €	+24.0%	30,5 k €
Balance sheet
Equity	99,8 k €	+11.2%	89,7 k €	+12.0%	80,1 k €	-15.3%	94,6 k €	-42.8%	165,5 k €	-15.9%	196,7 k €	+3.5%	190,1 k €	+11.2%	171 k €	+25.7%	136 k €	+25.5%	108,4 k €	+38.8%	78,1 k €	+23.6%	63,2 k €	+21.5%	52 k €	+30.2%	39,9 k €	-42.7%	69,7 k €	-11.9%	79,1 k €	+84.4%	42,9 k €
Total assets	110,3 k €	+20.3%	91,7 k €	+11.2%	82,5 k €	-17.9%	100,5 k €	-42.2%	173,7 k €	-19.0%	214,3 k €	+5.4%	203,3 k €	+0.2%	203 k €	+28.6%	157,9 k €	+16.6%	135,4 k €	+54.2%	87,8 k €	+15.3%	76,2 k €	+39.4%	54,6 k €	-38.9%	89,4 k €	-29.1%	126,2 k €	+15.7%	109 k €	+52.2%	71,6 k €
Cash	33,3 k €	+756%	3,9 k €	-35.0%	6 k €	-8.6%	6,6 k €	-92.3%	84,7 k €	-4.5%	88,6 k €	+34.0%	66,2 k €	-6.0%	70,4 k €	+571%	10,5 k €	-86.0%	74,9 k €	+95.2%	38,4 k €	-38.3%	62,2 k €	+34.2%	46,4 k €	+443%	8,5 k €	-24.7%	11,4 k €	-36.1%	17,8 k €	+78.4%	10 k €
Debts	9,1 k €	+1398%	609,9 €	-22.2%	783,5 €	-81.6%	4,3 k €	-25.6%	5,7 k €	-62.2%	15,2 k €	+40.5%	10,8 k €	-63.5%	29,6 k €	+52.8%	19,4 k €	-21.1%	24,5 k €	+240%	7,2 k €	-32.1%	10,6 k €	+3980%	260,6 €	-99.4%	47,3 k €	-13.0%	54,3 k €	+95.1%	27,8 k €	+4.3%	26,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP	-46.7%	1,5 ETP	+87.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Peter MINNE

Director

Active

Ended mandates

Peter MINNE

Mandate · since 28 décembre 2006

Ended

Peter MINNE

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2019	01/07/2018
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2026	27/12/2024	18/12/2023	16/12/2022	18/12/2020	20/12/2019
General meeting	19/12/2025	20/12/2024	15/12/2023	16/12/2022	18/12/2020	20/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	05/01/2026	Dutch	PDF
Micro model	30/06/2024	20/12/2024	27/12/2024	Dutch	PDF
Micro model	30/06/2023	15/12/2023	18/12/2023	Dutch	PDF
Micro model	30/06/2022	16/12/2022	16/12/2022	Dutch	PDF
Micro model	30/06/2020	18/12/2020	18/12/2020	Dutch	PDF
Micro model	30/06/2019	20/12/2019	20/12/2019	Dutch	PDF
Micro model	30/06/2018	21/12/2018	21/12/2018	Dutch	PDF
Micro model	30/06/2017	15/12/2017	28/12/2017	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	16/12/2016	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	19/12/2014	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	16/12/2011	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	29/12/2010	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	21/12/2009	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	30/12/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Peter MINNE

Director

Active

Ended mandates

Peter MINNE

Mandate · since 28 décembre 2006

Ended

Peter MINNE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/09/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/11/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares26/06/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office08/10/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other25/05/2007
DIVERSEN
PDF
Other22/01/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,1 k €↑
2024
Annual accounts 20249,6 k €↑
2023
Annual accounts 2023-14,5 k €↑
2022
Annual accounts 2022-23,7 k €↑
2020
Annual accounts 2020-31,2 k €↓
2019
Annual accounts 20196,6 k €↓
2018
Annual accounts 201819,8 k €↓
2017
Annual accounts 201735 k €↑
2016
Annual accounts 201627,6 k €↓
2015
Annual accounts 201530,3 k €↑
2014
Annual accounts 201418,6 k €↑
2013
Annual accounts 201311,2 k €↓
2012
Annual accounts 201212,1 k €↑
2011
Annual accounts 2011-29,8 k €↓
2010
Annual accounts 2010-9,4 k €↓
2009
Annual accounts 200937,8 k €↑
2008
Annual accounts 200830,5 k €
11/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FUTUREPROOF

Overview

What does FUTUREPROOF do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline