ACTIVE

COGIMMO

Export PDF

Financial year 2020 · closed on 31/12/2020

Net result

13,7 k €

+144.4% YoY

Gross margin

41,5 k €

+0.1% YoY

Equity

-33,1 k €

+29.3% YoY

Workforce

1,0 ETP

-50.0% YoY

What does COGIMMO do?

COGIMMO is a Private company with limited liability incorporated in 2007. Its main activity is: Real estate agencies. Its registered office is in Tournai. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.386.097

Incorporation

11/01/2007

Legal form

Private company with limited liability

Registered office

Avenue de Troyes(TOU) 2
7500 Tournai · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2020

Average workforce

1,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	41,5 k €	+0.1%	41,4 k €	-29.2%	58,5 k €	-16.4%	69,9 k €	-34.2%	106,3 k €	+195%	36 k €	-37.9%	57,9 k €	+18.5%	48,9 k €	+433%	9,2 k €	-76.9%	39,7 k €	-41.2%	67,4 k €	+542%	-15,3 k €	-195%	16,1 k €	+1448%	1 k €
EBITDA	26,8 k €	+211%	-24,1 k €	-236%	17,8 k €	+322%	-8 k €	-132%	25,3 k €	+201%	-25 k €	-204%	24,1 k €	-14.7%	28,2 k €	+626%	-5,4 k €	+44.8%	-9,7 k €	-152%	18,5 k €	+151%	-36 k €	-1355%	2,9 k €	+302%	-1,4 k €
Operating result	22,3 k €	+176%	-29,4 k €	-314%	13,7 k €	+218%	-11,6 k €	-160%	19,2 k €	+152%	-36,7 k €	-400%	12,2 k €	-44.7%	22,1 k €	+417%	-7 k €	+35.5%	-10,8 k €	-160%	17,9 k €	+148%	-37,4 k €	-2176%	1,8 k €	+165%	-2,8 k €
Net result	13,7 k €	+144%	-30,9 k €	-352%	12,3 k €	+185%	-14,4 k €	-202%	14,2 k €	+136%	-39,4 k €	-564%	8,5 k €	-61.2%	21,9 k €	+396%	-7,4 k €	+19.4%	-9,2 k €	-153%	17,4 k €	+148%	-35,9 k €	-11699%	309,4 €	+111%	-2,8 k €
Balance sheet
Equity	-33,1 k €	+29.3%	-46,8 k €	-193%	-16 k €	+43.4%	-28,2 k €	-104%	-13,8 k €	+50.6%	-28 k €	-346%	11,4 k €	+291%	2,9 k €	+115%	-19 k €	-63.8%	-11,6 k €	-381%	-2,4 k €	+87.8%	-19,8 k €	-212%	17,6 k €	+11.4%	15,8 k €
Total assets	67,4 k €	-80.5%	345,4 k €	+577%	51 k €	-49.1%	100,2 k €	+25.8%	79,7 k €	-36.6%	125,7 k €	-31.8%	184,2 k €	-27.8%	255,3 k €	+85.0%	138 k €	+467%	24,3 k €	-58.2%	58,3 k €	+299%	14,6 k €	-64.9%	41,7 k €	+40.6%	29,7 k €
Cash	1,1 k €	-99.3%	171,9 k €	+3580%	4,7 k €	+214%	1,5 k €	-10.1%	1,7 k €	+53.2%	1,1 k €	-41.1%	1,8 k €	-69.4%	6 k €	-73.6%	22,7 k €	+662%	3 k €	-90.2%	30,5 k €	+1167%	2,4 k €	-91.0%	26,7 k €	+84.4%	14,5 k €
Debts	94,1 k €	-75.8%	389,2 k €	+508%	64 k €	-47.7%	122,5 k €	+48.0%	82,8 k €	-42.9%	144,9 k €	-15.7%	172 k €	-31.4%	250,6 k €	+61.2%	155,4 k €	+336%	35,7 k €	-36.9%	56,5 k €	+64.2%	34,4 k €	+42.8%	24,1 k €	+73.8%	13,9 k €
Other
Workforce	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP		–		1,3 ETP	-38.1%	2,1 ETP	+16.7%	1,8 ETP	+157%	0,7 ETP	+16.7%	0,6 ETP	-64.7%	1,7 ETP	-5.6%	1,8 ETP	+100%	0,9 ETP		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 3 active · 14 ended

Active mandates

FRANCK BERIA

Director · since 07 juin 2021

Active

OLIVIER DUMOULIN

Director · since 21 février 2018

Active

OMNIGEST

Director · since 01 novembre 2013 · 0865.260.190

Represented by Frédéric Cambier

Active

Ended mandates

CHRISTIAENS IMMO

Director · since 30 octobre 2017 · until 21 février 2018 · 0644.565.889

Represented by FRANCOIS CHRISTIAENS

Ended

OMNIGEST

Manager · since 17 mars 2014 · 0865.260.190

Ended

François CHRISTIAENS

Manager · since 04 décembre 2013

Ended

Frédéric CAMBIER

Manager · since 08 mai 2012

Ended

At this address

Other companies at this address

Company	CBE no.
B-EVENTS● Active	0849.308.145
BUREAU CAMBIER● Active	0465.231.301
CAMBIER-EVRARD● Active	0464.713.241
COGIMMO MONS● Active	0766.810.338
FEDERATION FRANCOPHONE DE BOWLING● Active	0544.354.991
L'ETANG DE LA MER● Active	0673.708.847
RPE● Active	0638.815.967
T.Bouras-Neurosurgical Services● Active	0675.490.380

Annual accounts

Full financial information

	2020	2019	2018	2017	2016	2015
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016	01/01/2015
Closing of the financial year	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016	31/12/2015
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2022	09/06/2022	05/06/2020	24/08/2018	26/09/2017	22/06/2016
General meeting	02/06/2022	02/06/2022	25/10/2019	11/05/2018	08/09/2017	21/04/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2020	02/06/2022	09/06/2022	French	PDF
Abridged model	31/12/2019	02/06/2022	09/06/2022	French	PDF
Abridged model	31/12/2018	25/10/2019	05/06/2020	French	PDF
Micro model	31/12/2017	11/05/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	08/09/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	21/04/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	16/10/2015	19/10/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	27/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 3 active · 14 ended

Active mandates

FRANCK BERIA

Director · since 07 juin 2021

Active

OLIVIER DUMOULIN

Director · since 21 février 2018

Active

OMNIGEST

Director · since 01 novembre 2013 · 0865.260.190

Represented by Frédéric Cambier

Active

Ended mandates

CHRISTIAENS IMMO

Director · since 30 octobre 2017 · until 21 février 2018 · 0644.565.889

Represented by FRANCOIS CHRISTIAENS

Ended

OMNIGEST

Manager · since 17 mars 2014 · 0865.260.190

Ended

François CHRISTIAENS

Manager · since 04 décembre 2013

Ended

Frédéric CAMBIER

Manager · since 08 mai 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates07/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office10/10/2017
SIEGE SOCIAL
PDF
Mandates03/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates16/12/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2020
Annual accounts 202013,7 k €↑
2019
Annual accounts 2019-30,9 k €↓
2018
Annual accounts 201812,3 k €↑
2017
Annual accounts 2017-14,4 k €↓
2016
Annual accounts 201614,2 k €↑
2015
Annual accounts 2015-39,4 k €↓
2014
Annual accounts 20148,5 k €↓
2013
Annual accounts 201321,9 k €↑
2012
Annual accounts 2012-7,4 k €↑
2011
Annual accounts 2011-9,2 k €↓
2010
Annual accounts 201017,4 k €↑
2009
Annual accounts 2009-35,9 k €↓
2008
Annual accounts 2008309,4 €↑
2007
Annual accounts 2007-2,8 k €
11/01/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COGIMMO

Overview

What does COGIMMO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline