XENOPSIS
0886.398.569 · rovalta.com · 24/09/2026
NORMAL SITUATION
XENOPSIS
Financial year 2025 · closed on 24/03/2025
Net result
365,9 €
+105.4% YoY
Equity
74,5 k €
+0.5% YoY
Company — Normal situation.
Overview
What does XENOPSIS do?
XENOPSIS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.398.569
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
24/03/2025
Signals
ProfitableSolid equityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | – | -7,5 k € | -175% | -2,7 k € | -114% | 19,7 k € | -46.7% | 37 k € | +90.1% | 19,5 k € | +202% | -19,1 k € | -482% | -3,3 k € | -126% | 12,7 k € | -20.0% | 15,9 k € | +12.3% | 14,2 k € | -52.1% | 29,6 k € | +27.2% | 23,3 k € | -28.0% | 32,3 k € | +27.9% | 25,3 k € | -30.2% | 36,2 k € | +277% | 9,6 k € | -79.5% | 46,9 k € | +138% | 19,7 k € | |
| EBITDA | – | -8,1 k € | -151% | -3,2 k € | -117% | 18,6 k € | -49.1% | 36,6 k € | +92.3% | 19 k € | +195% | -19,9 k € | -309% | -4,9 k € | -144% | 11,1 k € | -13.4% | 12,8 k € | +2.3% | 12,5 k € | -56.2% | 28,6 k € | +28.7% | 22,2 k € | -27.8% | 30,8 k € | +27.9% | 24,1 k € | -31.8% | 35,3 k € | +294% | 9 k € | -80.7% | 46,4 k € | +156% | 18,1 k € | |
| Operating result | – | -8,1 k € | -26.1% | -6,4 k € | -140% | 16,1 k € | -54.1% | 35,1 k € | +95.1% | 18 k € | +187% | -20,8 k € | -263% | -5,7 k € | -156% | 10,2 k € | +49.4% | 6,8 k € | +14.8% | 5,9 k € | -73.4% | 22,3 k € | +40.1% | 15,9 k € | -35.2% | 24,5 k € | +27.3% | 19,3 k € | -36.8% | 30,5 k € | +597% | 4,4 k € | -89.6% | 41,9 k € | +217% | 13,2 k € | |
| Net result | 365,9 € | +105% | -6,8 k € | -6.7% | -6,4 k € | -166% | 9,7 k € | -57.0% | 22,6 k € | +43.6% | 15,7 k € | +175% | -20,9 k € | -241% | -6,1 k € | -222% | 5 k € | +50.1% | 3,3 k € | +1037% | 294,5 € | -97.9% | 14,2 k € | +39.8% | 10,1 k € | -44.8% | 18,3 k € | +35.5% | 13,5 k € | -36.3% | 21,2 k € | +597% | 3 k € | -89.8% | 29,9 k € | +216% | 9,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 74,5 k € | +0.5% | 74,1 k € | -8.4% | 81 k € | -7.3% | 87,4 k € | +12.5% | 77,6 k € | +19.4% | 65 k € | +1.9% | 63,8 k € | -24.7% | 84,7 k € | -6.8% | 90,9 k € | +5.9% | 85,9 k € | +4.1% | 82,5 k € | +0.4% | 82,2 k € | +20.8% | 68 k € | -36.9% | 107,9 k € | +20.5% | 89,6 k € | +17.8% | 76 k € | +38.8% | 54,8 k € | +5.9% | 51,7 k € | +137% | 21,8 k € |
| Total assets | 74,5 k € | -8.7% | 81,6 k € | -0.8% | 82,3 k € | -10.5% | 91,9 k € | +9.5% | 83,9 k € | +21.5% | 69,1 k € | -1.4% | 70,1 k € | -20.4% | 88,1 k € | -10.4% | 98,3 k € | +4.2% | 94,3 k € | -1.8% | 96 k € | -14.0% | 111,7 k € | -22.2% | 143,5 k € | +4.4% | 137,5 k € | +25.4% | 109,7 k € | +17.4% | 93,4 k € | +31.0% | 71,3 k € | +1.5% | 70,3 k € | +19.4% | 58,9 k € |
| Cash | 62,6 k € | -9.7% | 69,4 k € | +156% | 27,1 k € | -58.8% | 65,9 k € | +11.6% | 59 k € | +78.3% | 33,1 k € | -13.8% | 38,4 k € | -36.9% | 60,8 k € | -35.7% | 94,7 k € | +22.4% | 77,3 k € | -0.3% | 77,6 k € | -12.9% | 89,1 k € | -17.1% | 107,4 k € | +9.7% | 98 k € | +16.9% | 83,8 k € | +46.2% | 57,3 k € | +50.8% | 38 k € | +272% | 10,2 k € | -30.1% | 14,6 k € |
| Debts | – | 7,4 k € | +684% | 945,9 € | -78.8% | 4,5 k € | -28.1% | 6,2 k € | +56.5% | 4 k € | -36.1% | 6,2 k € | +90.6% | 3,3 k € | -55.9% | 7,4 k € | -12.6% | 8,5 k € | -36.7% | 13,4 k € | -54.1% | 29,1 k € | -61.2% | 74,9 k € | +159% | 28,9 k € | +43.9% | 20,1 k € | +15.8% | 17,3 k € | +5.0% | 16,5 k € | -10.9% | 18,5 k € | -49.9% | 37 k € | |
Governance
Board of directors
Seen on filing of 24/03/2025 · 1 active · 1 ended
Active mandates
Philippe Lalieu
ActiveEnded mandates
Philippe Lalieu
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 24/03/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/04/2025 | 31/03/2025 | 08/07/2024 | 30/06/2023 | 13/07/2022 | 02/07/2021 |
| General meeting | 24/03/2025 | 12/03/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 24/03/2025 | 24/03/2025 | 15/04/2025 | Dutch | |
| Micro model | 31/12/2024 | 12/03/2025 | 31/03/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 08/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 13/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 02/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 01/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 29/06/2019 | 03/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 02/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 07/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 15/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 01/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/06/2013 | 02/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 18/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 05/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 13/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 07/07/2008 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 24/03/2025 · 1 active · 1 ended
Active mandates
Philippe Lalieu
ActiveEnded mandates
Philippe Lalieu
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025365,9 €↑
- 2024Annual accounts 2024-6,8 k €↓
- 2023Annual accounts 2023-6,4 k €↓
- 2022Annual accounts 20229,7 k €↓
- 2021Annual accounts 202122,6 k €↑
- 2020Annual accounts 202015,7 k €↑
- 2019Annual accounts 2019-20,9 k €↓
- 2018Annual accounts 2018-6,1 k €↓
- 2017Annual accounts 20175 k €↑
- 2016Annual accounts 20163,3 k €↑
- 2015Annual accounts 2015294,5 €↓
- 2014Annual accounts 201414,2 k €↑
- 2013Annual accounts 201310,1 k €↓
- 2012Annual accounts 201218,3 k €↑
- 2011Annual accounts 201113,5 k €↓
- 2010Annual accounts 201021,2 k €↑
- 2009Annual accounts 20093 k €↓
- 2008Annual accounts 200829,9 k €↑
- 2007Annual accounts 20079,4 k €