SA-VA
0886.483.097 · rovalta.com · 23/09/2026
ACTIVE
SA-VA
Financial year 2025 · closed on 30/09/2025
Net result
-17,3 k €
-455.5% YoY
Gross margin
93,5 k €
+3.4% YoY
Equity
-57,7 k €
-42.9% YoY
Workforce
3,9 ETP
+69.6% YoY
Overview
What does SA-VA do?
SA-VA is a Private limited company incorporated in 2007. Its main activity is: Specialised design activities. Its registered office is in Sint-Truiden. It employs on average 3,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.483.097
Incorporation
17/01/2007
Legal form
Private limited company
Registered office
Stapelstraat 9
3800 Sint-Truiden · FlandreSee on map
3800 Sint-Truiden · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Average workforce
3,9 ETP
Activities (NACE)
74142Specialised design activities· main96021Hairdressing and other beauty treatment96210Other personal service activities47750Retail sale of cosmetic and toilet articles in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores47784Other retail sale of new goods in specialised stores+3
Joint committees (2)
- 314
- 31400
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 93,5 k € | +3.4% | 90,5 k € | +12.9% | 80,1 k € | -22.5% | 103,4 k € | +107% | 50,1 k € | -17.5% | 60,7 k € | -41.2% | 103,2 k € | +40.6% | 73,4 k € | -19.7% | 91,3 k € | +9.8% | 83,2 k € | +5.9% | 78,6 k € | +228% | 24 k € | +3920% | -628 € | -164% | 985,2 € | -57.4% | 2,3 k € | -67.8% | 7,2 k € | -6.2% | 7,7 k € | -18.8% | 9,4 k € |
| EBITDA | -14 k € | -185% | 16,5 k € | +55.3% | 10,6 k € | -49.4% | 21 k € | +126% | 9,3 k € | +323% | -4,2 k € | -117% | 24,7 k € | +7111% | 342 € | -96.9% | 11,2 k € | +38.9% | 8,1 k € | -61.1% | 20,7 k € | +595% | 3 k € | +310% | -1,4 k € | -376% | 513,7 € | -72.1% | 1,8 k € | -72.5% | 6,7 k € | -10.9% | 7,5 k € | -19.6% | 9,4 k € |
| Operating result | -17,5 k € | -241% | 12,4 k € | +44.1% | 8,6 k € | -54.6% | 18,9 k € | +153% | 7,5 k € | +230% | -5,7 k € | -187% | 6,6 k € | +125% | -26,2 k € | -71.8% | -15,3 k € | +17.0% | -18,4 k € | -237% | -5,5 k € | +32.4% | -8,1 k € | -349% | -1,8 k € | -1418% | 136,4 € | -92.6% | 1,8 k € | -72.7% | 6,7 k € | -10.9% | 7,5 k € | +0.9% | 7,5 k € |
| Net result | -17,3 k € | -455% | 4,9 k € | -38.2% | 7,9 k € | -43.4% | 13,9 k € | +96.0% | 7,1 k € | +176% | -9,4 k € | -2456% | 398,9 € | +101% | -27,9 k € | -38.9% | -20,1 k € | +8.0% | -21,9 k € | -196% | -7,4 k € | +26.4% | -10 k € | -275% | -2,7 k € | -313% | 1,3 k € | +243% | -875,7 € | -138% | 2,3 k € | -14.1% | 2,7 k € | -71.6% | 9,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -57,7 k € | -42.9% | -40,4 k € | +10.8% | -45,3 k € | +14.8% | -53,1 k € | +20.8% | -67,1 k € | +9.6% | -74,2 k € | -14.5% | -64,8 k € | +0.6% | -65,2 k € | -75.0% | -37,2 k € | -117% | -17,1 k € | -462% | 4,7 k € | -60.9% | 12,1 k € | -45.3% | 22,1 k € | +78.3% | 12,4 k € | +11.2% | 11,2 k € | -7.3% | 12 k € | -1.7% | 12,2 k € | -16.0% | 14,6 k € |
| Total assets | 55,1 k € | -8.9% | 60,5 k € | -7.0% | 65 k € | -2.8% | 66,9 k € | +30.7% | 51,2 k € | +31.6% | 38,9 k € | +19.0% | 32,7 k € | +20.6% | 27,1 k € | -52.5% | 57,1 k € | -32.0% | 83,9 k € | -20.4% | 105,5 k € | -21.4% | 134,2 k € | +3.3% | 129,9 k € | +97.5% | 65,8 k € | +10.7% | 59,4 k € | +4.8% | 56,7 k € | -0.9% | 57,2 k € | +1.9% | 56,2 k € |
| Cash | 2,4 k € | -50.0% | 4,7 k € | -52.8% | 10 k € | -48.9% | 19,5 k € | +83.8% | 10,6 k € | -7.7% | 11,5 k € | -42.3% | 19,9 k € | +427% | 3,8 k € | +39.9% | 2,7 k € | -54.0% | 5,9 k € | +166% | 2,2 k € | -38.9% | 3,6 k € | +482% | 620,5 € | +399% | 124,3 € | -84.8% | 817,5 € | +41.4% | 578,2 € | -41.2% | 983,8 € | – | |
| Debts | 111,8 k € | +15.3% | 97 k € | -10.7% | 108,7 k € | -9.5% | 120 k € | +1.5% | 118,3 k € | +4.6% | 113,1 k € | +16.0% | 97,5 k € | +5.6% | 92,3 k € | -1.7% | 93,9 k € | -4.5% | 98,3 k € | -2.4% | 100,8 k € | -17.4% | 122 k € | +13.3% | 107,8 k € | +102% | 53,3 k € | +10.5% | 48,3 k € | +8.0% | 44,7 k € | -0.7% | 45 k € | +8.1% | 41,6 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 3,9 ETP | +69.6% | 2,3 ETP | +15.0% | 2,0 ETP | – | – | – | – | – | – | 2,5 ETP | -3.8% | 2,6 ETP | +271% | 0,7 ETP | – | – | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 8 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 31/03/2025 | 29/03/2024 | 23/03/2023 | 22/03/2022 | 10/05/2021 |
| General meeting | 27/03/2026 | 28/03/2025 | 29/03/2024 | 29/11/2022 | 21/03/2022 | 23/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 27/03/2026 | 30/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 28/03/2025 | 31/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 29/03/2024 | 29/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 29/11/2022 | 23/03/2023 | Dutch | |
| Micro model | 30/09/2021 | 21/03/2022 | 22/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 23/03/2021 | 10/05/2021 | Dutch | |
| Micro model | 30/09/2019 | 23/03/2020 | 25/06/2020 | Dutch | |
| Micro model | 30/09/2018 | 31/03/2019 | 28/05/2019 | Dutch | |
| Micro model | 30/09/2017 | 30/03/2018 | 16/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 31/03/2017 | 31/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 25/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 27/03/2015 | 30/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 28/03/2014 | 31/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 29/03/2013 | 29/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 30/03/2012 | 30/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 25/03/2011 | 28/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 26/03/2010 | 29/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 27/03/2009 | 02/04/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 8 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/01/2025MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates22/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates12/01/2023ONTSLAGEN - BENOEMINGEN
- Restructuring23/06/2014DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/04/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other26/01/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-17,3 k €↓
- 2024Annual accounts 20244,9 k €↓
- 2023Annual accounts 20237,9 k €↓
- 2022Annual accounts 202213,9 k €↑
- 2021Annual accounts 20217,1 k €↑
- 2020Annual accounts 2020-9,4 k €↓
- 2019Annual accounts 2019398,9 €↑
- 2018Annual accounts 2018-27,9 k €↓
- 2017Annual accounts 2017-20,1 k €↑
- 2016Annual accounts 2016-21,9 k €↓
- 2015Annual accounts 2015-7,4 k €↑
- 2014Annual accounts 2014-10 k €↓
- 2013Annual accounts 2013-2,7 k €↓
- 2012Annual accounts 20121,3 k €↑
- 2011Annual accounts 2011-875,7 €↓
- 2010Annual accounts 20102,3 k €↓
- 2009Annual accounts 20092,7 k €↓
- 2008Annual accounts 20089,4 k €
- 17/01/2007IncorporationPrivate limited company