ACTIVE

TERREST

Financial year 2024 · closed on 30/06/2024
Net result
-92,6 k €
-424.5% YoY
Gross margin
261,9 k €
+1.2% YoY
Equity
-1 M €
-8.1% YoY

What does TERREST do?

TERREST is a Public limited company incorporated in 2007. Its registered office is in Overijse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0886.525.164
Incorporation
18/01/2007
Legal form
Public limited company
Registered office
Waversesteenweg 175
3090 Overijse · FlandreSee on map
Contributed capital
62 500,00 €
Latest accounts
30/06/2024
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin261,9 k €258,8 k €253,4 k €225,2 k €217,5 k €269,6 k €242,8 k €273,1 k €251,2 k €214,9 k €241,3 k €166,6 k €223,5 k €222,5 k €225,5 k €200,3 k €235,9 k €
EBITDA243,4 k €237,8 k €236,4 k €208,3 k €201,2 k €254,5 k €226,5 k €257,9 k €236,8 k €200,8 k €235,9 k €142,5 k €195,4 k €209,5 k €211,5 k €193,5 k €216,5 k €
Operating result112,1 k €107 k €100 k €69,7 k €58,9 k €105,4 k €77,1 k €117,5 k €101,6 k €65,7 k €100,8 k €7,1 k €55,9 k €68,6 k €77,6 k €75,5 k €36,1 k €
Net result-92,6 k €-17,6 k €14,1 k €-19,1 k €-33,3 k €10,3 k €-76 k €58,2 k €-8,5 k €-52,7 k €-27,2 k €-202,6 k €-155,9 k €-137,5 k €-122,1 k €-118,7 k €-204,5 k €
Balance sheet
Equity-1 M €-958,4 k €-949,7 k €-952,7 k €-956,3 k €-925,1 k €-938,7 k €-908,9 k €-967,2 k €-958,7 k €-906 k €-878,9 k €-676,2 k €-520,3 k €-382,8 k €-260,8 k €-142 k €
Total assets2,9 M €3 M €3,1 M €3,3 M €3,3 M €3,4 M €3,6 M €3,7 M €3,7 M €3,8 M €3,9 M €4,1 M €4,2 M €4,3 M €4,4 M €4,2 M €4,2 M €
Cash10 k €10,5 k €30,9 k €60,3 k €10,4 k €36,7 k €10,5 k €67,1 k €23,8 k €11,4 k €20,2 k €24,1 k €14,1 k €18,9 k €31,4 k €15 k €11,3 k €
Debts3,9 M €3,9 M €4 M €4,2 M €4,3 M €4,4 M €4,5 M €4,6 M €4,6 M €4,7 M €4,8 M €4,9 M €4,9 M €4,8 M €4,8 M €4,5 M €4,4 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 14 ended

Active mandates

Suzanne Taymans

Director · since 29 décembre 2023 · until 29 décembre 2029

Active

Ended mandates

SEMAX

Manager · since 27 mars 2013 · 0438.564.318

Represented by Suzanne TAYMANS

Ended
SEMAX

Director · since 30 juin 2012 · 0438.564.318

Represented by Suzy Taymans

Ended
Josse REES

Director · since 15 janvier 2007 · until 30 juin 2012

Ended
Josse REES

Director · since 15 janvier 2007 · until 04 août 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
SEMAXActive
0438.564.318
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202301/07/202201/07/202101/07/202001/07/201901/07/2018
Closing of the financial year30/06/202430/06/202330/06/202230/06/202130/06/202030/06/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/04/202519/03/202421/11/202207/12/202125/11/202026/09/2019
General meeting07/03/202505/08/202306/08/202207/08/202101/08/202003/08/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202407/03/202502/04/2025DutchPDF
Micro model30/06/202305/08/202319/03/2024DutchPDF
Micro model30/06/202206/08/202221/11/2022DutchPDF
Micro model30/06/202107/08/202107/12/2021DutchPDF
Micro model30/06/202001/08/202025/11/2020DutchPDF
Micro model30/06/201903/08/201926/09/2019DutchPDF
Micro model30/06/201804/08/201826/09/2018DutchPDF
Micro modelCorrection30/06/201705/08/201707/12/2017DutchPDF
Micro model30/06/201705/08/201705/09/2017DutchPDF
Abridged model30/06/201606/08/201628/09/2016DutchPDF
Abridged model30/06/201501/08/201530/09/2015DutchPDF
Abridged model30/06/201402/08/201405/01/2015DutchPDF
Abridged model30/06/201303/08/201316/09/2014DutchPDF
Abridged model30/06/201204/08/201216/09/2014DutchPDF
Abridged model30/06/201115/12/201116/12/2011DutchPDF
Abridged model30/06/201008/02/201108/02/2011DutchPDF
Abridged model30/06/200904/11/201004/11/2010DutchPDF
Abridged model30/06/200802/08/200831/03/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 14 ended

Active mandates

Suzanne Taymans

Director · since 29 décembre 2023 · until 29 décembre 2029

Active

Ended mandates

SEMAX

Manager · since 27 mars 2013 · 0438.564.318

Represented by Suzanne TAYMANS

Ended
SEMAX

Director · since 30 juin 2012 · 0438.564.318

Represented by Suzy Taymans

Ended
Josse REES

Director · since 15 janvier 2007 · until 30 juin 2012

Ended
Josse REES

Director · since 15 janvier 2007 · until 04 août 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/04/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/02/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/01/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-92,6 k €
  2. 2023
    Annual accounts 2023-17,6 k €
  3. 2022
    Annual accounts 202214,1 k €
  4. 2021
    Annual accounts 2021-19,1 k €
  5. 2020
    Annual accounts 2020-33,3 k €
  6. 2019
    Annual accounts 201910,3 k €
  7. 2018
    Annual accounts 2018-76 k €
  8. 2017
    Annual accounts 201758,2 k €
  9. 2016
    Annual accounts 2016-8,5 k €
  10. 2015
    Annual accounts 2015-52,7 k €
  11. 2014
    Annual accounts 2014-27,2 k €
  12. 2013
    Annual accounts 2013-202,6 k €
  13. 2012
    Annual accounts 2012-155,9 k €
  14. 2011
    Annual accounts 2011-137,5 k €
  15. 2010
    Annual accounts 2010-122,1 k €
  16. 2009
    Annual accounts 2009-118,7 k €
  17. 2008
    Annual accounts 2008-204,5 k €
  18. 18/01/2007
    IncorporationPublic limited company