ACTIVE

Interm'Aide

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
3,3 k €
-53.4% YoY
Gross margin
312,9 k €
+3.3% YoY
Equity
33,7 k €
+5.4% YoY

What does Interm'Aide do?

Interm'Aide is a Non-profit organization incorporated in 2007. Its main activity is: Technical and vocational secondary education. Its registered office is in Verviers.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.533.082
Incorporation
18/01/2007
Legal form
Non-profit organization
Registered office
Rue de la Banque 10
4800 Verviers · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
85323Technical and vocational secondary education· main88999Other social work activities without accommodation n.e.c.88999Other social work activities without accommodation n.e.c.
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin312,9 k €302,9 k €241,5 k €217,2 k €186,9 k €156,4 k €160 k €
EBITDA9,9 k €11,9 k €5,5 k €1,4 k €51 €5 k €7,5 k €
Operating result2,9 k €6,6 k €110 €915 €51 €1,7 k €4,2 k €
Net result3,3 k €7,1 k €462 €852 €-12 €1,7 k €5,6 k €
Balance sheet
Equity33,7 k €32 k €26,4 k €19,6 k €18,7 k €18,7 k €18,5 k €
Total assets259,7 k €245,5 k €241,3 k €202,1 k €200,6 k €147,7 k €101,5 k €
Cash80,3 k €186,6 k €176,6 k €172,6 k €172,3 k €116,9 k €60,1 k €
Debts226 k €160,2 k €159,6 k €182,5 k €111 k €80,8 k €83,1 k €
Other
Workforce––––––2,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active

Active mandates

André Mineur

Director

Active
Géraldine PHILIPPART

Director

Active
Jean-Paul Schyns

Director

Active
Vincent Gobbels

Chairman of the board of directors

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202624/06/202528/06/202401/07/202307/07/202219/07/2021
General meeting21/05/202605/06/202512/06/202424/05/202319/05/202202/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202521/05/202630/06/2026FrenchPDF
Micro model31/12/202405/06/202524/06/2025FrenchPDF
Micro model31/12/202312/06/202428/06/2024FrenchPDF
Micro model31/12/202224/05/202301/07/2023FrenchPDF
Micro model31/12/202119/05/202207/07/2022FrenchPDF
Micro model31/12/202002/06/202119/07/2021FrenchPDF
Abridged model31/12/201925/08/202017/09/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active

Active mandates

André Mineur

Director

Active
Géraldine PHILIPPART

Director

Active
Jean-Paul Schyns

Director

Active
Vincent Gobbels

Chairman of the board of directors

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other12/07/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office19/04/2019
    SIEGE SOCIAL
    PDF
  • Mandates16/09/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other29/06/2007
    DIVERS
    PDF
  • Other29/01/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,3 k €↓
  2. 2024
    Annual accounts 20247,1 k €↑
  3. 2023
    Annual accounts 2023462 €↓
  4. 2022
    Annual accounts 2022852 €↑
  5. 2021
    Annual accounts 2021-12 €↓
  6. 2020
    Annual accounts 20201,7 k €↓
  7. 2019
    Annual accounts 20195,6 k €
  8. 18/01/2007
    IncorporationNon-profit organization