LE MORPION
0886.553.472 · rovalta.com · 23/09/2026
NORMAL SITUATION
LE MORPION
Financial year 2023 · closed on 31/12/2023
Net result
2,7 k €
-73.1% YoY
Gross margin
110 k €
-8.7% YoY
Equity
105,7 k €
+2.7% YoY
Company — Normal situation.
Overview
What does LE MORPION do?
LE MORPION is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.553.472
Legal form
Private limited company
Contributed capital
48 600,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 110 k € | -8.7% | 120,6 k € | +110% | 57,3 k € | -43.7% | 101,7 k € | -44.1% | 181,9 k € | -1.6% | 184,8 k € | +12.0% | 165,1 k € | -2.6% | 169,4 k € | +8.3% | 156,4 k € | -0.3% | 156,9 k € | +12.3% | 139,7 k € | +19.8% | 116,6 k € | +4.6% | 111,5 k € | -12.4% | 127,3 k € | +38.0% | 92,2 k € | -1.4% | 93,5 k € | +77.2% | 52,8 k € |
| EBITDA | 22,5 k € | -46.3% | 41,9 k € | -6.7% | 44,9 k € | +80.8% | 24,8 k € | -70.4% | 83,8 k € | -16.3% | 100,1 k € | +21.8% | 82,2 k € | -7.5% | 88,9 k € | +30.1% | 68,3 k € | +0.3% | 68,1 k € | +31.4% | 51,8 k € | +4.7% | 49,5 k € | +14.8% | 43,1 k € | -35.8% | 67,2 k € | +44.9% | 46,4 k € | +13.9% | 40,7 k € | +197% | 13,7 k € |
| Operating result | 11,3 k € | -30.8% | 16,3 k € | +40.0% | 11,7 k € | +175% | -15,5 k € | -146% | 33,9 k € | -38.8% | 55,4 k € | +80.0% | 30,7 k € | -18.4% | 37,7 k € | +2919% | 1,2 k € | -94.7% | 23,7 k € | +1038% | -2,5 k € | -187% | 2,9 k € | +228% | -2,3 k € | -108% | 27,2 k € | +95.7% | 13,9 k € | -37.6% | 22,2 k € | +988% | 2 k € |
| Net result | 2,7 k € | -73.1% | 10,2 k € | +28.7% | 7,9 k € | +152% | -15,2 k € | -148% | 31,8 k € | -33.7% | 47,9 k € | +141% | 19,9 k € | -30.6% | 28,6 k € | +3426% | 812,6 € | -94.1% | 13,9 k € | +315% | -6,5 k € | -64.9% | -3,9 k € | +63.4% | -10,7 k € | -169% | 15,6 k € | +154% | 6,1 k € | -53.4% | 13,1 k € | +709% | -2,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 105,7 k € | +2.7% | 103 k € | -5.3% | 108,8 k € | +7.8% | 100,9 k € | -13.1% | 116 k € | +1.5% | 114,3 k € | +15.0% | 99,4 k € | +8.6% | 91,5 k € | +22.2% | 74,9 k € | +1.1% | 74 k € | +23.1% | 60,2 k € | +64.2% | 36,6 k € | -9.7% | 40,6 k € | -20.9% | 51,3 k € | +43.6% | 35,7 k € | +20.7% | 29,6 k € | +79.9% | 16,4 k € |
| Total assets | 134,4 k € | -50.0% | 268,8 k € | -1.2% | 272,1 k € | -12.5% | 310,8 k € | -19.7% | 387,1 k € | +21.7% | 318 k € | +17.0% | 271,8 k € | -9.7% | 301,1 k € | +9.1% | 275,9 k € | +121% | 124,9 k € | -45.4% | 228,7 k € | +70.3% | 134,3 k € | -36.1% | 210,1 k € | +9.9% | 191,2 k € | +42.2% | 134,4 k € | -12.9% | 154,4 k € | +78.0% | 86,7 k € |
| Cash | 16,8 k € | -44.8% | 30,5 k € | -72.3% | 110,1 k € | -15.2% | 129,8 k € | +18.8% | 109,2 k € | +82.2% | 59,9 k € | +27.1% | 47,1 k € | -43.7% | 83,8 k € | +102% | 41,4 k € | +17.7% | 35,2 k € | +24.4% | 28,3 k € | +694% | 3,6 k € | -88.6% | 31,2 k € | +114% | 14,6 k € | -13.8% | 16,9 k € | -59.5% | 41,7 k € | +164% | 15,8 k € |
| Debts | 27,2 k € | -83.6% | 165,9 k € | +1.6% | 163,3 k € | -17.0% | 196,8 k € | -27.4% | 271 k € | +33.0% | 203,7 k € | +18.2% | 172,4 k € | -17.8% | 209,5 k € | +4.2% | 201,1 k € | +296% | 50,8 k € | -69.8% | 168,5 k € | +72.6% | 97,6 k € | -42.4% | 169,5 k € | +21.1% | 139,9 k € | +41.8% | 98,7 k € | -20.9% | 124,8 k € | +77.6% | 70,3 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 3 active · 6 ended
Active mandates
Ended mandates
Bryan Deville
EndedBryan Deville
EndedArnold Deville
EndedArnold Deville
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2024 | 31/08/2023 | 17/10/2022 | 31/08/2021 | 29/10/2020 | 16/09/2019 |
| General meeting | 19/07/2024 | 31/08/2023 | 15/10/2022 | 30/08/2021 | 28/10/2020 | 13/09/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 19/07/2024 | 23/07/2024 | French | |
| Micro model | 31/12/2022 | 31/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 15/10/2022 | 17/10/2022 | French | |
| Micro model | 31/12/2020 | 30/08/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 28/10/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 13/09/2019 | 16/09/2019 | French | |
| Micro model | 31/12/2017 | 26/09/2018 | 08/10/2018 | French | |
| Micro model | 31/12/2016 | 12/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 13/06/2016 | 11/08/2016 | French | |
| Abridged model | 31/12/2014 | 08/06/2015 | 28/07/2015 | French | |
| Abridged model | 31/12/2013 | 09/06/2014 | 22/09/2014 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 12/06/2012 | 17/08/2012 | French | |
| Abridged model | 31/12/2010 | 13/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 08/06/2009 | 30/08/2009 | French | |
| Abridged model | 31/12/2007 | 09/06/2008 | 29/08/2008 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 3 active · 6 ended
Active mandates
Ended mandates
Bryan Deville
EndedBryan Deville
EndedArnold Deville
EndedArnold Deville
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution21/03/2025RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring24/01/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates16/05/2024SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates09/02/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20232,7 k €↓
- 2022Annual accounts 202210,2 k €↑
- 2021Annual accounts 20217,9 k €↑
- 2020Annual accounts 2020-15,2 k €↓
- 2019Annual accounts 201931,8 k €↓
- 2018Annual accounts 201847,9 k €↑
- 2017Annual accounts 201719,9 k €↓
- 2016Annual accounts 201628,6 k €↑
- 2015Annual accounts 2015812,6 €↓
- 2014Annual accounts 201413,9 k €↑
- 2013Annual accounts 2013-6,5 k €↓
- 2012Annual accounts 2012-3,9 k €↑
- 2011Annual accounts 2011-10,7 k €↓
- 2010Annual accounts 201015,6 k €↑
- 2009Annual accounts 20096,1 k €↓
- 2008Annual accounts 200813,1 k €↑
- 2007Annual accounts 2007-2,2 k €