ACTIVE

GRAPHCOM.BE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
51,2 k €
+18.1% YoY
Gross margin
115,4 k €
+12.7% YoY
Equity
141,4 k €
+56.7% YoY

What does GRAPHCOM.BE do?

GRAPHCOM.BE is a Private limited company incorporated in 2007. Its main activity is: Pre-press and pre-media services. Its registered office is in Tienen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.558.521
Incorporation
10/01/2007
Legal form
Private limited company
Registered office
Boudewijnlaan 10
3300 Tienen · FlandreSee on map
Contributed capital
8 250,00 €
Latest accounts
31/12/2025
Activities (NACE)
18130Pre-press and pre-media services· main18130Pre-press and pre-media services22250Manufacture of plastic products73110Advertising agencies73110Advertising agencies74401Other professional, scientific and technical activities
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin115,4 k €102,4 k €62,0 k €58,4 k €45,6 k €39,3 k €53,6 k €34,2 k €39,3 k €57,4 k €25,8 k €39,8 k €25,3 k €46,9 k €44,5 k €35,4 k €32,3 k €2,2 k €4,1 k €
EBITDA109,8 k €97,2 k €57,0 k €53,7 k €43,3 k €37,0 k €51,6 k €39,0 k €36,4 k €54,4 k €23,9 k €36,7 k €22,5 k €18,2 k €39,5 k €8,2 k €5,5 k €-2,1 k €3,8 k €
Operating result86,8 k €75,6 k €34,3 k €13,4 k €18,6 k €13,7 k €27,3 k €17,6 k €15,0 k €17,8 k €7,2 k €20,2 k €5,9 k €204,5 €32,0 k €2,6 k €-78,5 €-8,5 k €382,0 €
Net result51,2 k €43,3 k €15,5 k €651,6 €5,3 k €1,1 k €8,5 k €1,9 k €-1,4 k €3,0 k €-3,9 k €6,6 k €41,4 €-8,7 k €18,4 k €-1,7 k €-2,3 k €-3,0 k €-1,6 k €
Balance sheet
Equity141,4 k €90,3 k €47,0 k €31,4 k €30,8 k €25,5 k €24,4 k €15,8 k €13,9 k €15,3 k €12,2 k €16,1 k €9,4 k €9,4 k €18,1 k €-328,5 €1,3 k €1,7 k €4,7 k €
Total assets486,1 k €466,2 k €400,2 k €416,2 k €292,9 k €301,9 k €407,3 k €398,2 k €411,8 k €344,5 k €359,7 k €451,2 k €403,1 k €389,5 k €87,1 k €80,0 k €79,2 k €102,2 k €52,5 k €
Cash105,3 k €71,9 k €8,2 k €8,9 k €46,9 k €58,5 k €58,1 k €77,1 k €44,0 k €16,7 k €2,1 k €25,7 k €12,7 k €4,5 k €13,0 k €11,5 k €4,5 k €14,2 k €1,7 k €
Debts343,7 k €373,9 k €352,5 k €384,7 k €262,2 k €276,4 k €383,0 k €382,4 k €390,4 k €320,8 k €341,4 k €428,7 k €388,9 k €377,1 k €67,5 k €80,3 k €77,8 k €100,5 k €47,9 k €
Other
Workforce––––––––––––––1,0 ETP1,0 ETP1,0 ETP1,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

André Kestens

Director

Active

Ended mandates

André Kestens

Manager · since 01 octobre 2012

Ended
Carina Mues

Manager · since 19 janvier 2007 · until 27 janvier 2012

Ended
Carina Mues

Manager · since 19 janvier 2007

Ended
Raphaël Vangoidsenhoven

Manager · since 19 janvier 2007

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202620/08/202516/07/202408/08/202323/08/202213/08/2021
General meeting02/06/202603/06/202504/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202614/07/2026DutchPDF
Micro model31/12/202403/06/202520/08/2025DutchPDF
Micro model31/12/202304/06/202416/07/2024DutchPDF
Micro model31/12/202206/06/202308/08/2023DutchPDF
Micro model31/12/202107/06/202223/08/2022DutchPDF
Micro model31/12/202001/06/202113/08/2021DutchPDF
Micro model31/12/201902/06/202012/08/2020DutchPDF
Micro model31/12/201804/06/201919/08/2019DutchPDF
Micro model31/12/201705/06/201828/09/2018DutchPDF
Micro model31/12/201603/06/201722/08/2017DutchPDF
Abridged model31/12/201507/06/201619/08/2016DutchPDF
Abridged model31/12/201402/06/201508/07/2015DutchPDF
Abridged model31/12/201303/06/201404/09/2014DutchPDF
Abridged model31/12/201204/06/201330/08/2013DutchPDF
Abridged model31/12/201105/06/201207/06/2012DutchPDF
Abridged model31/12/201007/06/201105/08/2011DutchPDF
Abridged model31/12/200901/06/201002/06/2010DutchPDF
Abridged model31/12/200802/06/200907/08/2009DutchPDF
Abridged model31/12/200703/06/200830/07/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

André Kestens

Director

Active

Ended mandates

André Kestens

Manager · since 01 octobre 2012

Ended
Carina Mues

Manager · since 19 janvier 2007 · until 27 janvier 2012

Ended
Carina Mues

Manager · since 19 janvier 2007

Ended
Raphaël Vangoidsenhoven

Manager · since 19 janvier 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/01/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/06/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates28/03/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/01/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202551,2 k €↑
  2. 2024
    Annual accounts 202443,3 k €↑
  3. 2023
    Annual accounts 202315,5 k €↑
  4. 2022
    Annual accounts 2022651,6 €↓
  5. 2021
    Annual accounts 20215,3 k €↑
  6. 2020
    Annual accounts 20201,1 k €↓
  7. 2019
    Annual accounts 20198,5 k €↑
  8. 2018
    Annual accounts 20181,9 k €↑
  9. 2017
    Annual accounts 2017-1,4 k €↓
  10. 2016
    Annual accounts 20163,0 k €↑
  11. 2015
    Annual accounts 2015-3,9 k €↓
  12. 2014
    Annual accounts 20146,6 k €↑
  13. 2013
    Annual accounts 201341,4 €↑
  14. 2012
    Annual accounts 2012-8,7 k €↓
  15. 2011
    Annual accounts 201118,4 k €↑
  16. 2010
    Annual accounts 2010-1,7 k €↑
  17. 2009
    Annual accounts 2009-2,3 k €↑
  18. 2008
    Annual accounts 2008-3,0 k €↓
  19. 2007
    Annual accounts 2007-1,6 k €
  20. 10/01/2007
    IncorporationPrivate limited company