ACTIVE

W3

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

122,6 k €

-24.3% YoY

Gross margin

193 k €

-23.8% YoY

Equity

666,6 k €

+4.7% YoY

What does W3 do?

W3 is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Mechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.572.872

Incorporation

16/01/2007

Legal form

Private limited company

Registered office

Jan Schoonjansstraat 15 box 202
2800 Mechelen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	193 k €	-23.8%	253,2 k €	+20.9%	209,5 k €	+14.0%	183,9 k €	+2.7%	179 k €	-2.2%	183,1 k €	+11.6%	164 k €	+8.2%	151,6 k €	+9.5%	138,5 k €	+47.1%	94,1 k €	+19.8%	78,6 k €	+38.8%	56,6 k €	-60.0%	141,6 k €	+12.9%	125,4 k €	+88.8%	66,4 k €	-44.2%	119 k €	-36.3%	186,7 k €
EBITDA	188,8 k €	-23.8%	247,9 k €	+22.2%	202,8 k €	+13.0%	179,5 k €	+2.7%	174,8 k €	-2.4%	179,1 k €	+10.9%	161,4 k €	+10.0%	146,8 k €	+7.3%	136,8 k €	+47.8%	92,6 k €	+19.2%	77,7 k €	+41.4%	54,9 k €	-60.9%	140,6 k €	+13.0%	124,4 k €	+90.2%	65,4 k €	-44.6%	118,1 k €	-36.0%	184,4 k €
Operating result	172,8 k €	-25.1%	230,8 k €	+27.3%	181,4 k €	+18.9%	152,6 k €	+9.7%	139,1 k €	-2.8%	143,2 k €	+14.4%	125,1 k €	+13.4%	110,3 k €	+0.7%	109,5 k €	+66.9%	65,6 k €	+22.8%	53,5 k €	+29.0%	41,4 k €	-70.3%	139,3 k €	+17.0%	119 k €	+98.3%	60 k €	-46.7%	112,6 k €	-35.3%	174 k €
Net result	122,6 k €	-24.3%	161,9 k €	+11.7%	144,9 k €	+40.7%	103 k €	+7.2%	96,1 k €	+2.6%	93,6 k €	+28.3%	73 k €	+15.7%	63,1 k €	+3.0%	61,3 k €	+61.5%	37,9 k €	+5.9%	35,8 k €	+175%	13 k €	-87.3%	102,4 k €	+18.0%	86,8 k €	+82.8%	47,5 k €	-42.2%	82,2 k €	-27.3%	113,1 k €
Balance sheet
Equity	666,6 k €	+4.7%	636,9 k €	-0.7%	641,6 k €	-39.9%	1,1 M €	+10.7%	964,9 k €	+24.4%	775,9 k €	+13.7%	682,3 k €	+12.0%	609,3 k €	+11.6%	546,2 k €	+12.6%	484,9 k €	+8.5%	447 k €	-0.9%	451,2 k €	+3.0%	438,1 k €	+30.5%	335,7 k €	+34.9%	248,9 k €	+23.6%	201,5 k €	+68.9%	119,3 k €
Total assets	851,1 k €	-11.1%	957,4 k €	+12.8%	848,6 k €	-35.0%	1,3 M €	+4.6%	1,2 M €	+8.7%	1,1 M €	+4.6%	1,1 M €	+3.0%	1,1 M €	+4.8%	1 M €	+2.5%	991,4 k €	+1.3%	979,1 k €	+2.8%	952 k €	+115%	443,7 k €	+28.4%	345,6 k €	+32.4%	261 k €	+19.9%	217,8 k €	+61.4%	134,9 k €
Cash	123,4 k €	-44.7%	223 k €	+113%	104,8 k €	-71.9%	372,6 k €	+11.4%	334,3 k €	+48.3%	225,5 k €	+57.8%	142,9 k €	+57.3%	90,8 k €	-66.0%	266,8 k €	+22.7%	217,5 k €	-8.6%	237,9 k €	-45.2%	434 k €	+15.3%	376,5 k €	+16.0%	324,7 k €	+39.8%	232,2 k €	+22.7%	189,2 k €	+89.3%	100 k €
Debts	184,5 k €	-42.4%	320,5 k €	+54.8%	207 k €	-12.3%	235,9 k €	-16.6%	282,9 k €	-23.6%	370,4 k €	-10.6%	414,3 k €	-9.1%	455,6 k €	-3.1%	470,3 k €	-7.1%	506,4 k €	-4.8%	532,1 k €	+6.2%	500,8 k €	+8880%	5,6 k €	-43.4%	9,9 k €	-18.3%	12,1 k €	-26.0%	16,3 k €	+4.3%	15,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Wouter Tielemans

Director

Active

Ended mandates

Wouter Tielemans

Director · since 19 janvier 2007

Ended

Wouter Tielemans

Administrator - manager · since 19 janvier 2007

Ended

Wouter Tielemans

Manager · since 19 janvier 2007

Ended

At this address

Other companies at this address

Company	CBE no.
ACE PLASTICS● Active	0889.155.646
Loma-3 Consulting● Active	0794.484.537
Proseya● Active	0777.379.279
Vereniging van Mede-eigenaars appartementsgebouw Manewater 4● Active	0552.974.432

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/12/2025	20/11/2024	10/04/2024	17/04/2023	13/04/2022	29/03/2021
General meeting	12/12/2025	15/11/2024	29/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	12/12/2025	29/12/2025	Dutch	PDF
Micro model	30/09/2024	15/11/2024	20/11/2024	Dutch	PDF
Micro model	30/09/2023	29/03/2024	10/04/2024	Dutch	PDF
Micro model	30/09/2022	17/03/2023	17/04/2023	Dutch	PDF
Micro model	30/09/2021	18/03/2022	13/04/2022	Dutch	PDF
Micro model	30/09/2020	19/03/2021	29/03/2021	Dutch	PDF
Micro model	30/09/2019	20/03/2020	30/03/2020	Dutch	PDF
Micro model	30/09/2018	15/03/2019	18/03/2019	Dutch	PDF
Micro model	30/09/2017	16/03/2018	23/03/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	20/03/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	24/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	27/03/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	19/03/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	19/03/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	22/03/2011	Dutch	PDF
Abridged model	30/09/2009	19/03/2010	22/03/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	20/04/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Wouter Tielemans

Director

Active

Ended mandates

Wouter Tielemans

Director · since 19 janvier 2007

Ended

Wouter Tielemans

Administrator - manager · since 19 janvier 2007

Ended

Wouter Tielemans

Manager · since 19 janvier 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/06/2015
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares18/07/2014
KAPITAAL - AANDELEN
PDF
Other01/02/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025122,6 k €↓
2024
Annual accounts 2024161,9 k €↑
2023
Annual accounts 2023144,9 k €↑
2022
Annual accounts 2022103 k €↑
2021
Annual accounts 202196,1 k €↑
2019
Annual accounts 201993,6 k €↑
2018
Annual accounts 201873 k €↑
2017
Annual accounts 201763,1 k €↑
2016
Annual accounts 201661,3 k €↑
2015
Annual accounts 201537,9 k €↑
2014
Annual accounts 201435,8 k €↑
2013
Annual accounts 201313 k €↓
2012
Annual accounts 2012102,4 k €↑
2011
Annual accounts 201186,8 k €↑
2010
Annual accounts 201047,5 k €↓
2009
Annual accounts 200982,2 k €↓
2008
Annual accounts 2008113,1 k €
16/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

W3

Overview

What does W3 do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline