ACTIVE

COR-BO

Financial year 2025 · closed on 30/09/2025
Net result
131,6 k €
+4822.2% YoY
Gross margin
327,2 k €
+50.0% YoY
Equity
261,9 k €
+4.6% YoY
Workforce
2,3 ETP
-17.9% YoY

What does COR-BO do?

COR-BO is a Private limited company incorporated in 2007. Its registered office is in Rotselaar. It employs on average 2,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0886.654.234
Incorporation
11/01/2007
Legal form
Private limited company
Registered office
Drijfweg 1
3111 Rotselaar · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
30/09/2025
Average workforce
2,3 ETP
Joint committees (2)
  • 124
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin327,2 k €218,2 k €207,5 k €314,2 k €242 k €69,1 k €281,1 k €308,9 k €142,8 k €233,5 k €234,6 k €268 k €400,7 k €266,7 k €229 k €208,4 k €-45,8 k €16,1 k €
EBITDA187 k €45,3 k €41,7 k €193 k €113 k €-6,6 k €180,5 k €164,8 k €-2,6 k €87,1 k €85,1 k €114,1 k €253,1 k €131,4 k €67,5 k €81,2 k €-102,6 k €10,6 k €
Operating result162,6 k €18,7 k €15 k €164,6 k €86,1 k €-28,1 k €159,9 k €132,7 k €-32,2 k €61,7 k €63,3 k €92,5 k €236,7 k €119 k €53,1 k €71,6 k €-105,6 k €5,6 k €
Net result131,6 k €-2,8 k €-8,9 k €134 k €64,6 k €-47,6 k €131,3 k €109 k €-43,9 k €21,5 k €21,4 k €61,2 k €199 k €84,5 k €42,6 k €64,5 k €6,8 k €-4,3 k €
Balance sheet
Equity261,9 k €250,3 k €253,1 k €262 k €228 k €163,4 k €211 k €169,7 k €110,7 k €154,6 k €133,1 k €111,7 k €90,6 k €41,6 k €17,2 k €17,1 k €16,6 k €15,7 k €
Total assets784,3 k €719,2 k €509,7 k €1,2 M €1 M €1,5 M €862,4 k €887 k €907,9 k €1,3 M €1,3 M €1,9 M €858,5 k €591,1 k €429,2 k €575 k €594,7 k €216,2 k €
Cash581,4 k €5,9 k €17,7 k €425,2 k €250,6 k €226 k €160,8 k €76,6 k €20,5 k €47,9 k €193,1 k €70,9 k €254,6 k €76,4 k €220,1 k €214,7 k €47,6 k €19,3 k €
Debts522,4 k €469 k €256,6 k €911,5 k €813,8 k €1,3 M €651,4 k €717,2 k €797,2 k €1,2 M €1,2 M €1,8 M €767,9 k €505,1 k €392,1 k €538 k €550,5 k €200,5 k €
Other
Workforce2,3 ETP2,8 ETP2,8 ETP3,3 ETP2,8 ETP2,2 ETP3,0 ETP3,0 ETP3,0 ETP3,1 ETP3,2 ETP3,3 ETP3,0 ETP3,0 ETP4,2 ETP3,6 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

CON-DOR

Mandate · 0818.877.265

Represented by Tom Voets

Active

Ended mandates

CON-DOR

Director · 0818.877.265

Represented by Tom Voets

Ended
CON-DOR

Manager · 0818.877.265

Represented by Tom Voets

Ended
Tom Voets

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/05/202606/05/202515/05/202405/05/202309/05/202205/05/2021
General meeting27/03/202628/03/202529/03/202431/03/202325/03/202209/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202527/03/202605/05/2026DutchPDF
Abridged model30/09/202428/03/202506/05/2025DutchPDF
Abridged model30/09/202329/03/202415/05/2024DutchPDF
Abridged model30/09/202231/03/202305/05/2023DutchPDF
Abridged model30/09/202125/03/202209/05/2022DutchPDF
Abridged model30/09/202009/03/202105/05/2021DutchPDF
Abridged model30/09/201927/03/202023/05/2020DutchPDF
Abridged model30/09/201829/03/201929/04/2019DutchPDF
Abridged model30/09/201730/03/201802/05/2018DutchPDF
Abridged model30/09/201625/03/201701/05/2017DutchPDF
Abridged model30/09/201525/03/201626/04/2016DutchPDF
Abridged model30/09/201427/03/201517/04/2015DutchPDF
Abridged model30/09/201328/03/201401/05/2014DutchPDF
Abridged model30/09/201229/03/201302/05/2013DutchPDF
Abridged model30/09/201130/03/201224/04/2012DutchPDF
Abridged model30/09/201025/03/201127/04/2011DutchPDF
Abridged model30/09/200928/04/201001/12/2010DutchPDF
Abridged model30/09/200827/03/200930/04/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

CON-DOR

Mandate · 0818.877.265

Represented by Tom Voets

Active

Ended mandates

CON-DOR

Director · 0818.877.265

Represented by Tom Voets

Ended
CON-DOR

Manager · 0818.877.265

Represented by Tom Voets

Ended
Tom Voets

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office17/01/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other05/07/2011
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/11/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/01/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025131,6 k €
  2. 2024
    Annual accounts 2024-2,8 k €
  3. 2023
    Annual accounts 2023-8,9 k €
  4. 2022
    Annual accounts 2022134 k €
  5. 2021
    Annual accounts 202164,6 k €
  6. 2020
    Annual accounts 2020-47,6 k €
  7. 2019
    Annual accounts 2019131,3 k €
  8. 2018
    Annual accounts 2018109 k €
  9. 2017
    Annual accounts 2017-43,9 k €
  10. 2016
    Annual accounts 201621,5 k €
  11. 2015
    Annual accounts 201521,4 k €
  12. 2014
    Annual accounts 201461,2 k €
  13. 2013
    Annual accounts 2013199 k €
  14. 2012
    Annual accounts 201284,5 k €
  15. 2011
    Annual accounts 201142,6 k €
  16. 2010
    Annual accounts 201064,5 k €
  17. 2009
    Annual accounts 20096,8 k €
  18. 2008
    Annual accounts 2008-4,3 k €
  19. 11/01/2007
    IncorporationPrivate limited company