ASP SAMAIN
0886.697.091 · rovalta.com · 23/09/2026
ACTIVE
ASP SAMAIN
Financial year 2025 · closed on 30/09/2025
Net result
28,1 k €
+164.0% YoY
Gross margin
87,5 k €
+9.1% YoY
Equity
706,5 k €
+4.1% YoY
Overview
What does ASP SAMAIN do?
ASP SAMAIN is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Celles (lez-Tournai).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.697.091
Incorporation
23/01/2007
Legal form
Private limited company
Registered office
Basse Plaine (POT) 4
7760 Celles (lez-Tournai) · Wallonie
7760 Celles (lez-Tournai) · Wallonie
Contributed capital
440 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities16281Manufacture of products of wood, cork, straw and plaiting materials16291Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials20510Manufacture of explosives+3
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 87,5 k € | +9.1% | 80,2 k € | -6.3% | 85,6 k € | +6.0% | 80,7 k € | +29.7% | 62,3 k € | -9.0% | 68,4 k € | -3.6% | 70,9 k € | +8.8% | 65,2 k € | -45.3% | 119,2 k € | +120% | 54,1 k € | -39.9% | 89,9 k € | +59.6% | 56,4 k € | +62.6% | 34,7 k € | +485% | 5,9 k € | -61.1% | 15,2 k € | +123% | 6,8 k € | -56.4% | 15,7 k € | -86.0% | 111,6 k € |
| EBITDA | 79,2 k € | +6470% | -1,2 k € | -102% | 79,1 k € | +0.6% | 78,7 k € | +36.1% | 57,8 k € | -6.5% | 61,8 k € | -4.5% | 64,7 k € | +704% | 8 k € | -93.0% | 114,9 k € | +114% | 53,7 k € | -39.2% | 88,3 k € | +59.8% | 55,3 k € | +64.6% | 33,6 k € | +588% | 4,9 k € | -65.7% | 14,2 k € | +166% | 5,4 k € | -62.4% | 14,2 k € | -85.9% | 100,9 k € |
| Operating result | 35,4 k € | +222% | -29,1 k € | -156% | 51,8 k € | +1.4% | 51,1 k € | +70.6% | 29,9 k € | -12.3% | 34,1 k € | -11.8% | 38,7 k € | +347% | -15,6 k € | -116% | 97,3 k € | +161% | 37,3 k € | -48.2% | 72,1 k € | +82.8% | 39,4 k € | +108% | 19 k € | +308% | -9,1 k € | -1925% | 499 € | +106% | -8,4 k € | -746% | 1,3 k € | -93.1% | 18,7 k € |
| Net result | 28,1 k € | +164% | -43,9 k € | -216% | 37,8 k € | -1.2% | 38,2 k € | +114% | 17,9 k € | -32.2% | 26,3 k € | +1.5% | 25,9 k € | +168% | -38,2 k € | -145% | 84,5 k € | +627% | 11,6 k € | -78.7% | 54,5 k € | +50.4% | 36,2 k € | +131% | 15,7 k € | +219% | -13,2 k € | -198% | -4,4 k € | +68.2% | -13,9 k € | -122% | -6,3 k € | -165% | 9,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 706,5 k € | +4.1% | 678,4 k € | -6.1% | 722,3 k € | +175% | 263,1 k € | +17.0% | 224,8 k € | +8.6% | 207 k € | +14.6% | 180,6 k € | +16.8% | 154,7 k € | -19.8% | 192,9 k € | +78.0% | 108,4 k € | +12.0% | 96,8 k € | +224% | 29,9 k € | +567% | -6,4 k € | +71.0% | -22 k € | -150% | -8,8 k € | -101% | -4,4 k € | -146% | 9,5 k € | -39.7% | 15,8 k € |
| Total assets | 1,8 M € | -2.0% | 1,8 M € | +44.0% | 1,3 M € | -2.6% | 1,3 M € | -1.5% | 1,3 M € | -2.7% | 1,4 M € | -0.9% | 1,4 M € | +1.5% | 1,4 M € | +11.5% | 1,2 M € | +3.7% | 1,2 M € | -2.5% | 1,2 M € | +206% | 394,4 k € | +3.7% | 380,1 k € | -1.9% | 387,5 k € | -4.3% | 405 k € | -15.2% | 477,4 k € | -6.9% | 513 k € | -5.0% | 539,7 k € |
| Cash | 4,3 k € | -30.4% | 6,2 k € | +609% | 867,7 € | -90.9% | 9,6 k € | +567% | 1,4 k € | -88.3% | 12,3 k € | -33.2% | 18,4 k € | +404% | 3,6 k € | -82.0% | 20,2 k € | -23.8% | 26,5 k € | -18.9% | 32,7 k € | +42.3% | 23 k € | +1651% | 1,3 k € | – | 6,2 k € | +101% | 3,1 k € | -9.6% | 3,4 k € | -71.6% | 12,1 k € | ||
| Debts | 1,1 M € | -5.7% | 1,1 M € | +111% | 544,3 k € | -47.5% | 1 M € | -5.3% | 1,1 M € | -4.7% | 1,1 M € | -3.3% | 1,2 M € | -0.5% | 1,2 M € | +17.6% | 1 M € | -3.9% | 1,1 M € | -3.8% | 1,1 M € | +210% | 354,5 k € | -5.8% | 376,5 k € | -5.8% | 399,5 k € | -1.1% | 403,8 k € | -14.4% | 471,8 k € | -4.4% | 493,4 k € | -4.0% | 513,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
PIERRE SAMAIN
ActiveEnded mandates
PIERRE SAMAIN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 29/04/2025 | 29/03/2024 | 28/03/2023 | 22/03/2022 | 24/03/2021 |
| General meeting | 02/03/2026 | 03/03/2025 | 04/03/2024 | 06/03/2023 | 07/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 02/03/2026 | 30/04/2026 | French | |
| Abridged model | 30/09/2024 | 03/03/2025 | 29/04/2025 | French | |
| Abridged model | 30/09/2023 | 04/03/2024 | 29/03/2024 | French | |
| Abridged model | 30/09/2022 | 06/03/2023 | 28/03/2023 | French | |
| Abridged model | 30/09/2021 | 07/03/2022 | 22/03/2022 | French | |
| Abridged model | 30/09/2020 | 01/03/2021 | 24/03/2021 | French | |
| Abridged model | 30/09/2019 | 02/03/2020 | 20/03/2020 | French | |
| Abridged model | 30/09/2018 | 04/03/2019 | 12/04/2019 | French | |
| Abridged model | 30/09/2017 | 05/03/2018 | 20/04/2018 | French | |
| Abridged model | 30/09/2016 | 06/03/2017 | 22/03/2017 | French | |
| Abridged model | 30/09/2015 | 07/03/2016 | 07/03/2016 | French | |
| Abridged model | 30/09/2014 | 02/03/2015 | 02/03/2015 | French | |
| Abridged model | 30/09/2013 | 03/03/2014 | 06/03/2014 | French | |
| Abridged model | 30/09/2012 | 04/03/2013 | 12/03/2013 | French | |
| Abridged model | 30/09/2011 | 05/03/2012 | 21/03/2012 | French | |
| Abridged model | 30/09/2010 | 07/03/2011 | 15/03/2011 | French | |
| Abridged model | 30/09/2009 | 01/03/2010 | 20/04/2010 | French | |
| Abridged model | 30/09/2008 | 02/03/2009 | 29/04/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
PIERRE SAMAIN
ActiveEnded mandates
PIERRE SAMAIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/03/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares23/10/2013CAPITAL, ACTIONS
- Restructuring30/11/2007DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other01/02/2007RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202528,1 k €↑
- 2024Annual accounts 2024-43,9 k €↓
- 2023Annual accounts 202337,8 k €↓
- 2022Annual accounts 202238,2 k €↑
- 2021Annual accounts 202117,9 k €↓
- 2020Annual accounts 202026,3 k €↑
- 2019Annual accounts 201925,9 k €↑
- 2018Annual accounts 2018-38,2 k €↓
- 2017Annual accounts 201784,5 k €↑
- 2016Annual accounts 201611,6 k €↓
- 2015Annual accounts 201554,5 k €↑
- 2014Annual accounts 201436,2 k €↑
- 2013Annual accounts 201315,7 k €↑
- 2012Annual accounts 2012-13,2 k €↓
- 2011Annual accounts 2011-4,4 k €↑
- 2010Annual accounts 2010-13,9 k €↓
- 2009Annual accounts 2009-6,3 k €↓
- 2008Annual accounts 20089,6 k €
- 23/01/2007IncorporationPrivate limited company