ADYORO
0886.710.652 · rovalta.com · 23/09/2026
ACTIVE
ADYORO
Financial year 2025 · closed on 31/12/2025
Net result
-137,4 k €
-1738.5% YoY
Gross margin
246,3 k €
-56.8% YoY
Equity
38,8 k €
-78.0% YoY
Workforce
9,4 ETP
-37.7% YoY
Overview
What does ADYORO do?
ADYORO is a Private limited company incorporated in 2007. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Charleroi. It employs on average 9,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.710.652
Incorporation
25/01/2007
Legal form
Private limited company
Registered office
Boulevard Joseph Tirou 107
6000 Charleroi · WallonieSee on map
6000 Charleroi · WallonieSee on map
Contributed capital
31 000,00 €
Latest accounts
31/12/2025
Average workforce
9,4 ETP
Activities (NACE)
Joint committees (1)
- 302
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 246,3 k € | -56.8% | 570 k € | -0.8% | 574,7 k € | +13.6% | 505,8 k € | +22.8% | 411,9 k € | +64.7% | 250,1 k € | -24.2% | 329,9 k € | -1.6% | 335,3 k € | -18.9% | 413,5 k € | +43.8% | 287,6 k € | -8.8% | 315,4 k € | +10.7% | 284,8 k € | -13.0% | 327,3 k € | +68.9% | 193,8 k € | -30.3% | 278 k € | -8.1% | 302,5 k € | +24.2% | 243,5 k € | -23.6% | 318,6 k € | +9.5% | 291 k € |
| EBITDA | -129,8 k € | -687% | 22,1 k € | -56.3% | 50,5 k € | -26.5% | 68,7 k € | -40.1% | 114,7 k € | +195% | 38,9 k € | +165% | -59,4 k € | -703% | -7,4 k € | -153% | 13,9 k € | -13.5% | 16 k € | -8.9% | 17,6 k € | +98.0% | 8,9 k € | -84.0% | 55,5 k € | +221% | -46 k € | -321% | 20,8 k € | +90.2% | 10,9 k € | +237% | -8 k € | -122% | 36,4 k € | +124% | 16,3 k € |
| Operating result | -129,8 k € | -770% | 19,4 k € | -60.5% | 49 k € | -28.7% | 68,7 k € | -39.9% | 114,3 k € | +197% | 38,4 k € | +164% | -60,5 k € | -565% | -9,1 k € | -175% | 12,2 k € | -15.1% | 14,3 k € | -9.9% | 15,9 k € | +122% | 7,2 k € | -86.5% | 53,1 k € | +210% | -48,1 k € | -342% | 19,9 k € | +102% | 9,8 k € | +141% | -23,9 k € | -213% | 21,2 k € | +181978% | 11,6 € |
| Net result | -137,4 k € | -1738% | 8,4 k € | -70.8% | 28,7 k € | -33.7% | 43,3 k € | -51.9% | 90,1 k € | +152% | 35,7 k € | +163% | -56,3 k € | -200% | -18,8 k € | -700% | 3,1 k € | -53.7% | 6,8 k € | +2.7% | 6,6 k € | +254% | -4,3 k € | -109% | 47 k € | +188% | -53,3 k € | -435% | 15,9 k € | +84.1% | 8,7 k € | +132% | -26,9 k € | -338% | 11,3 k € | +1632% | -737,5 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 38,8 k € | -78.0% | 176,2 k € | +5.0% | 167,8 k € | +20.7% | 139,1 k € | +45.2% | 95,8 k € | +1579% | 5,7 k € | +119% | -30 k € | -214% | 26,4 k € | -41.6% | 45,1 k € | +7.5% | 42 k € | +19.2% | 35,3 k € | +22.9% | 28,7 k € | -13.0% | 33 k € | +335% | -14 k € | -136% | 39,3 k € | +68.2% | 23,4 k € | +58.9% | 14,7 k € | -64.6% | 41,6 k € | +37.3% | 30,3 k € |
| Total assets | 251,1 k € | -43.0% | 440,8 k € | +1.0% | 436,3 k € | +19.8% | 364,2 k € | +4.1% | 349,9 k € | +60.6% | 217,9 k € | +7.4% | 202,9 k € | +24.1% | 163,5 k € | -53.9% | 354,9 k € | +138% | 149,2 k € | -5.7% | 158,1 k € | +1.4% | 156 k € | -19.4% | 193,6 k € | +90.5% | 101,7 k € | -35.2% | 157 k € | +3.5% | 151,7 k € | -13.8% | 176 k € | -8.8% | 192,9 k € | -5.1% | 203,3 k € |
| Cash | 164,1 k € | -54.8% | 362,6 k € | -0.4% | 363,9 k € | +24.1% | 293,3 k € | -1.1% | 296,4 k € | +81.9% | 162,9 k € | -0.5% | 163,8 k € | +56.5% | 104,7 k € | -46.4% | 195,1 k € | +150% | 77,9 k € | +13.0% | 69 k € | -42.5% | 119,9 k € | -15.2% | 141,3 k € | +137% | 59,6 k € | -40.1% | 99,5 k € | +10.5% | 90 k € | -28.1% | 125,1 k € | -6.4% | 133,8 k € | +1.3% | 132,1 k € |
| Debts | 212,3 k € | -19.8% | 264,6 k € | -1.4% | 268,5 k € | +19.3% | 225,1 k € | -11.4% | 254,2 k € | +19.8% | 212,2 k € | -8.7% | 232,5 k € | +69.6% | 137,1 k € | -55.7% | 309,7 k € | +189% | 107,2 k € | -11.0% | 120,4 k € | -4.9% | 126,5 k € | -17.8% | 153,9 k € | +35.8% | 113,3 k € | -3.7% | 117,6 k € | -6.3% | 125,6 k € | -21.6% | 160,1 k € | +11.4% | 143,8 k € | -15.8% | 170,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 9,4 ETP | -37.7% | 15,1 ETP | +17.1% | 12,9 ETP | -1.5% | 13,1 ETP | +10.1% | 11,9 ETP | +21.4% | 9,8 ETP | -20.3% | 12,3 ETP | +3.4% | 11,9 ETP | – | 9,7 ETP | -5.8% | 10,3 ETP | -3.7% | 10,7 ETP | -9.3% | 11,8 ETP | -3.3% | 12,2 ETP | -10.3% | 13,6 ETP | -8.7% | 14,9 ETP | +25.2% | 11,9 ETP | -11.9% | 13,5 ETP | +8.9% | 12,4 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DL QVB● Active | 1031.646.171 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2026 | 02/06/2025 | 25/07/2024 | 01/06/2023 | 31/05/2022 | 31/05/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 04/06/2026 | French | |
| Abridged model | 31/12/2024 | 30/05/2025 | 02/06/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 25/07/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 01/06/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 31/05/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 31/05/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 16/07/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 20/06/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 01/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 25/07/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 12/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 13/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 23/07/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 04/06/2013 | French | |
| Abridged model | 31/12/2011 | 26/06/2012 | 11/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 25/07/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 12/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 18/06/2009 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 28/08/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-137,4 k €↓
- 2024Annual accounts 20248,4 k €↓
- 2023Annual accounts 202328,7 k €↓
- 2022Annual accounts 202243,3 k €↓
- 2021Annual accounts 202190,1 k €↑
- 2020Annual accounts 202035,7 k €↑
- 2019Annual accounts 2019-56,3 k €↓
- 2018Annual accounts 2018-18,8 k €↓
- 2017Annual accounts 20173,1 k €↓
- 2016Annual accounts 20166,8 k €↑
- 2015Annual accounts 20156,6 k €↑
- 2014Annual accounts 2014-4,3 k €↓
- 2013Annual accounts 201347 k €↑
- 2012Annual accounts 2012-53,3 k €↓
- 2011Annual accounts 201115,9 k €↑
- 2010Annual accounts 20108,7 k €↑
- 2009Annual accounts 2009-26,9 k €↓
- 2008Annual accounts 200811,3 k €↑
- 2007Annual accounts 2007-737,5 €
- 25/01/2007IncorporationPrivate limited company