ACTIVE

WILGRUN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,9 k €

+32.3% YoY

Gross margin

-3 k €

+47.1% YoY

Equity

1,2 M €

+1.7% YoY

Workforce

0,0 ETP

What does WILGRUN do?

WILGRUN is a Private limited company incorporated in 2007. Its registered office is in Pelt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.789.341

Incorporation

29/01/2007

Legal form

Private limited company

Registered office

Koning Albertlaan 18
3910 Pelt · FlandreSee on map

Contributed capital

600 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-3 k €	+47.1%	-5,7 k €	+26.1%	-7,7 k €	+92.4%	-101,6 k €	-428%	31 k €	-88.6%	272,4 k €	+1376%	-21,3 k €	-114%	156,7 k €	+130%	68 k €	-73.1%	252,9 k €	+417%	48,9 k €	-21.7%	62,5 k €	+3.4%	60,5 k €	-68.5%	191,8 k €	+219%	60,1 k €	+0.1%	60,1 k €	+30.6%	46 k €	+4359%	-1,1 k €	+86.3%	-7,9 k €
EBITDA	-4,2 k €	+39.1%	-6,8 k €	+22.6%	-8,8 k €	+91.5%	-104,3 k €	-468%	28,3 k €	-89.5%	270,5 k €	+1026%	-29,2 k €	-121%	136,9 k €	+112%	64,6 k €	-73.9%	248 k €	+463%	44 k €	-23.6%	57,7 k €	+2.4%	56,3 k €	-69.9%	187,4 k €	+235%	55,9 k €	-1.9%	56,9 k €	+27.3%	44,7 k €	+2900%	-1,6 k €	+81.0%	-8,4 k €
Operating result	-4,2 k €	+39.1%	-6,8 k €	+22.6%	-8,8 k €	+91.6%	-104,5 k €	-472%	28,1 k €	-87.6%	227 k €	+867%	-29,6 k €	-123%	131,5 k €	+141%	54,7 k €	-76.6%	233,3 k €	+1000%	21,2 k €	-39.4%	35 k €	+3.3%	33,9 k €	-79.4%	165 k €	+393%	33,5 k €	-3.1%	34,5 k €	+53.9%	22,4 k €	+356%	-8,8 k €	-4.1%	-8,4 k €
Net result	19,9 k €	+32.3%	15 k €	-16.5%	18 k €	+121%	-84,9 k €	-385%	29,8 k €	-86.4%	219,1 k €	+795%	-31,5 k €	-135%	91,2 k €	+187%	31,7 k €	-78.2%	145,6 k €	+7489%	1,9 k €	-81.4%	10,3 k €	+121%	4,7 k €	-96.5%	133,3 k €	+3921%	3,3 k €	-12.7%	3,8 k €	+145%	-8,5 k €	+74.5%	-33,4 k €	-481%	-5,7 k €
Balance sheet
Equity	1,2 M €	+1.7%	1,1 M €	+1.3%	1,1 M €	+1.6%	1,1 M €	-7.1%	1,2 M €	+2.6%	1,2 M €	+23.2%	942,7 k €	-3.2%	974,2 k €	+10.3%	883,1 k €	+3.2%	855,3 k €	+20.5%	709,7 k €	+0.3%	707,8 k €	+1.5%	697,5 k €	+0.7%	692,8 k €	+23.8%	559,5 k €	+0.6%	556,2 k €	+0.7%	552,4 k €	-1.5%	560,9 k €	-5.6%	594,3 k €
Total assets	1,2 M €	-3.6%	1,2 M €	+7.1%	1,1 M €	+1.0%	1,1 M €	-7.2%	1,2 M €	-1.5%	1,2 M €	+9.1%	1,1 M €	-18.2%	1,4 M €	-4.6%	1,4 M €	+0.2%	1,4 M €	+9.7%	1,3 M €	-1.3%	1,3 M €	-1.1%	1,3 M €	-1.5%	1,4 M €	+8.9%	1,2 M €	+3.2%	1,2 M €	-1.3%	1,2 M €	+12.9%	1,1 M €	+45.1%	744,7 k €
Cash	343,5 k €	-30.0%	490,6 k €	+227%	150,1 k €	+37.1%	109,5 k €	-60.2%	275,4 k €	-40.3%	461,4 k €	+486%	78,7 k €	-83.2%	469,6 k €	+12.2%	418,6 k €	+4.4%	400,8 k €	+11652%	3,4 k €	+247%	983,3 €	-78.2%	4,5 k €	+33.0%	3,4 k €	-31.7%	5 k €	+111%	2,3 k €		–		4,9 k €	-44.6%	8,9 k €
Debts	1,4 k €	-97.9%	64,7 k €		0 €	-100%	6,4 k €	-20.7%	8,1 k €	-85.7%	56,5 k €	-49.8%	112,5 k €	-65.9%	329,6 k €	-30.9%	477 k €	-5.0%	501,8 k €	-15.1%	591,4 k €	-3.0%	609,7 k €	-4.0%	635,2 k €	-3.7%	659,9 k €	-3.4%	683,3 k €	+5.6%	646,9 k €	-3.1%	667,8 k €	+30.5%	511,7 k €	+240%	150,4 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Jan Bankers

Director

Active

Niels Bankers

Director

Active

Tim Bankers

Director

Active

Ended mandates

Niels Bankers

Manager · since 04 avril 2017

Ended

Tim Bankers

Manager · since 01 janvier 2015

Ended

Johannes Bankers

Administrator - manager

Ended

Johannes Marinus Bankers

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Bankers Bouw● Active	0680.860.717
BANKERS CONSTRUCT● Active	0747.923.943
BAN VASTGOED● Active	0735.962.556
Idealis Vastgoed● Active	0505.655.852
N.B.C. & C°● Active	0661.841.589

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	29/07/2025	19/07/2024	20/07/2023	30/08/2022	26/07/2021
General meeting	17/06/2026	30/06/2025	19/06/2024	21/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	29/07/2025	Dutch	PDF
Abridged model	31/12/2023	19/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	21/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	17/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	19/06/2019	04/07/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	13/07/2018	Dutch	PDF
Abridged model	31/12/2016	21/06/2017	12/07/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	17/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	18/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	29/05/2013	Dutch	PDF
Abridged model	31/12/2011	20/06/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	20/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	17/06/2009	03/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	27/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Jan Bankers

Director

Active

Niels Bankers

Director

Active

Tim Bankers

Director

Active

Ended mandates

Niels Bankers

Manager · since 04 avril 2017

Ended

Tim Bankers

Manager · since 01 janvier 2015

Ended

Johannes Bankers

Administrator - manager

Ended

Johannes Marinus Bankers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office29/05/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates31/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/07/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/04/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other06/02/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,9 k €↑
2024
Annual accounts 202415 k €↓
2023
Annual accounts 202318 k €↑
2022
Annual accounts 2022-84,9 k €↓
2021
Annual accounts 202129,8 k €↓
2020
Annual accounts 2020219,1 k €↑
2019
Annual accounts 2019-31,5 k €↓
2018
Annual accounts 201891,2 k €↑
2017
Annual accounts 201731,7 k €↓
2016
Annual accounts 2016145,6 k €↑
2015
Annual accounts 20151,9 k €↓
2014
Annual accounts 201410,3 k €↑
2013
Annual accounts 20134,7 k €↓
2012
Annual accounts 2012133,3 k €↑
2011
Annual accounts 20113,3 k €↓
2010
Annual accounts 20103,8 k €↑
2009
Annual accounts 2009-8,5 k €↑
2008
Annual accounts 2008-33,4 k €↓
2007
Annual accounts 2007-5,7 k €
29/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILGRUN

Overview

What does WILGRUN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline