DAVOX CONSTRUCT
0886.840.118 · rovalta.com · 21/09/2026
NORMAL SITUATION
DAVOX CONSTRUCT
Financial year 2023 · closed on 31/12/2023
Net result
-20,7 k €
-2904.0% YoY
Gross margin
-19,2 k €
-340.8% YoY
Equity
65 k €
-24.2% YoY
Company — Normal situation.
Overview
What does DAVOX CONSTRUCT do?
DAVOX CONSTRUCT is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.840.118
Legal form
Private company with limited liability
Contributed capital
15 000,00 €
Latest accounts
31/12/2023
Joint committees (3)
- 124
- 200
- 218
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -19,2 k € | -341% | 8 k € | +200% | -7,9 k € | -112% | 64,4 k € | +37.1% | 47 k € | +195% | 15,9 k € | -72.4% | 57,8 k € | +7.8% | 53,6 k € | -0.3% | 53,7 k € | +15.9% | 46,3 k € | +101% | 23,1 k € | -54.7% | 50,9 k € | +21.4% | 41,9 k € | -41.9% | 72,2 k € | +29.2% | 55,9 k € | -67.7% | 173,1 k € |
| EBITDA | -19,9 k € | -397% | 6,7 k € | +115% | -43,4 k € | -267% | 26 k € | +136% | 11 k € | +151% | -21,5 k € | -219% | 18 k € | -29.5% | 25,5 k € | -29.5% | 36,1 k € | +109% | 17,3 k € | +225% | -13,8 k € | -157% | 24,2 k € | +166% | 9,1 k € | +700% | 1,1 k € | -87.8% | 9,3 k € | -88.6% | 81,7 k € |
| Operating result | -20,4 k € | -3294% | 637,3 € | +101% | -49,4 k € | -291% | 25,8 k € | +265% | 7,1 k € | +128% | -25,4 k € | -281% | 14 k € | -16.8% | 16,9 k € | -37.0% | 26,8 k € | +149% | 10,8 k € | +151% | -20,9 k € | -210% | 19 k € | +632% | 2,6 k € | +162% | -4,2 k € | -215% | 3,6 k € | -94.9% | 71,6 k € |
| Net result | -20,7 k € | -2904% | 739,3 € | +101% | -49,7 k € | -301% | 24,7 k € | +244% | 7,2 k € | +128% | -25,3 k € | -345% | 10,3 k € | -22.3% | 13,3 k € | -41.4% | 22,7 k € | +113% | 10,6 k € | +151% | -20,8 k € | -196% | 21,7 k € | +706% | 2,7 k € | +161% | -4,4 k € | -268% | 2,6 k € | -95.2% | 55,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 65 k € | -24.2% | 85,7 k € | +0.9% | 85 k € | -36.9% | 134,7 k € | +22.5% | 110 k € | +7.0% | 102,8 k € | -19.7% | 128 k € | +8.8% | 117,7 k € | +12.7% | 104,4 k € | +27.7% | 81,8 k € | +15.4% | 70,9 k € | -22.7% | 91,6 k € | +29.0% | 71 k € | +3.9% | 68,3 k € | -6.1% | 72,8 k € | +3.7% | 70,1 k € |
| Total assets | 75,6 k € | -31.9% | 111 k € | -5.9% | 117,9 k € | -32.9% | 175,7 k € | +37.1% | 128,2 k € | +14.3% | 112,2 k € | -32.9% | 167,1 k € | -11.6% | 189 k € | +32.2% | 142,9 k € | +25.9% | 113,5 k € | +16.1% | 97,7 k € | -25.1% | 130,5 k € | +20.4% | 108,4 k € | +15.6% | 93,7 k € | -2.4% | 96 k € | +9.0% | 88,1 k € |
| Cash | 75,6 k € | -14.4% | 88,3 k € | +5.8% | 83,4 k € | -25.8% | 112,4 k € | +2.3% | 109,9 k € | +60.2% | 68,6 k € | -42.4% | 119,2 k € | -20.1% | 149,1 k € | +46.5% | 101,8 k € | +31.6% | 77,4 k € | +28.5% | 60,2 k € | -30.8% | 87 k € | +14.2% | 76,2 k € | +75.2% | 43,5 k € | +1.7% | 42,8 k € | -1.8% | 43,6 k € |
| Debts | 10,6 k € | -58.0% | 25,2 k € | -23.2% | 32,9 k € | -20.0% | 41 k € | +125% | 18,3 k € | +93.7% | 9,4 k € | -75.9% | 39,1 k € | -45.1% | 71,3 k € | +86.5% | 38,2 k € | +54.0% | 24,8 k € | -4.7% | 26 k € | -31.0% | 37,8 k € | +55.2% | 24,3 k € | -4.3% | 25,4 k € | +9.3% | 23,3 k € | +29.5% | 18 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,0 ETP | +25.0% | 0,8 ETP | -27.3% | 1,1 ETP | +267% | 0,3 ETP | -72.7% | 1,1 ETP | -38.9% | 1,8 ETP | – | 1,0 ETP | ||||||||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 4 ended
Active mandates
David Cox
ActiveRonny Meuwissen
ActiveEnded mandates
DAVID COX
EndedRONNY MEUWISSEN
EndedDavid Cox
EndedRonny Meuwissen
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/04/2024 | 30/06/2023 | 11/08/2022 | 29/07/2021 | 30/07/2020 | 14/08/2019 |
| General meeting | 20/03/2024 | 12/05/2023 | 13/05/2022 | 14/05/2021 | 08/05/2020 | 10/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 20/03/2024 | 19/04/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/05/2023 | 30/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 13/05/2022 | 11/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/05/2021 | 29/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/05/2020 | 30/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 10/05/2019 | 14/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/05/2018 | 31/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 12/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/05/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/05/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/05/2014 | 01/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/05/2010 | 28/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/05/2009 | 28/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 4 ended
Active mandates
David Cox
ActiveRonny Meuwissen
ActiveEnded mandates
DAVID COX
EndedRONNY MEUWISSEN
EndedDavid Cox
EndedRonny Meuwissen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-20,7 k €↓
- 2022Annual accounts 2022739,3 €↑
- 2021Annual accounts 2021-49,7 k €↓
- 2020Annual accounts 202024,7 k €↑
- 2019Annual accounts 20197,2 k €↑
- 2018Annual accounts 2018-25,3 k €↓
- 2017Annual accounts 201710,3 k €↓
- 2016Annual accounts 201613,3 k €↓
- 2015Annual accounts 201522,7 k €↑
- 2014Annual accounts 201410,6 k €↑
- 2013Annual accounts 2013-20,8 k €↓
- 2012Annual accounts 201221,7 k €↑
- 2011Annual accounts 20112,7 k €↑
- 2010Annual accounts 2010-4,4 k €↓
- 2009Annual accounts 20092,6 k €↓
- 2008Annual accounts 200855,1 k €