THE VIDEO FACTORY
0886.867.832 · rovalta.com · 24/09/2026
OPENING OF BANKRUPTCY
THE VIDEO FACTORY
Financial year 2022 · closed on 31/12/2022
Net result
-144,5 k €
-291.2% YoY
Gross margin
285,5 k €
-35.2% YoY
Equity
4,3 k €
-97.1% YoY
Company — Opening of bankruptcy.
Overview
What does THE VIDEO FACTORY do?
THE VIDEO FACTORY is a Private limited company incorporated in 2007. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Izegem.
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0886.867.832
Incorporation
31/01/2007
Legal form
Private limited company
Registered office
Nachtegaalstraat 6
8870 Izegem · FlandreSee on map
8870 Izegem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities92113Gambling and betting activities59112Motion picture, video and television programme production activities59112Motion picture, video and television programme production activities59114Motion picture, video and television programme production activities+6
Joint committees (3)
- 100
- 227
- 30301
Signals
Positive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2022 | 2021 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 285,5 k € | -35.2% | 440,4 k € | +312% | 107 k € | -60.7% | 272 k € | -13.5% | 314,5 k € | +23.3% | 255,1 k € | +33.6% | 190,9 k € | +44.6% | 132 k € | +10.6% | 119,3 k € | +38.7% | 86 k € | -60.4% | 216,9 k € | +107% | 104,6 k € |
| EBITDA | 12,1 k € | -94.6% | 224,3 k € | +7086% | 3,1 k € | -95.8% | 73,5 k € | -21.0% | 93 k € | +11.7% | 83,3 k € | -10.8% | 93,4 k € | +36.5% | 68,4 k € | -0.4% | 68,7 k € | +1115% | 5,7 k € | -93.7% | 89,3 k € | +90.6% | 46,9 k € |
| Operating result | -117,6 k € | -199% | 118,3 k € | +458% | -33 k € | -275% | 18,8 k € | -47.2% | 35,7 k € | +23.0% | 29 k € | -36.8% | 45,9 k € | +15.4% | 39,8 k € | +8.8% | 36,6 k € | +187% | -42,2 k € | -239% | 30,2 k € | +57.5% | 19,2 k € |
| Net result | -144,5 k € | -291% | 75,6 k € | +223% | -61,2 k € | -473% | -10,7 k € | -219% | 9 k € | +1087% | 760 € | -96.2% | 19,8 k € | +51.6% | 13 k € | +67.2% | 7,8 k € | +112% | -66,6 k € | -996% | 7,4 k € | +32.6% | 5,6 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 4,3 k € | -97.1% | 148,8 k € | +363% | -56,5 k € | -1304% | 4,7 k € | -69.5% | 15,4 k € | +142% | 6,4 k € | +13.6% | 5,6 k € | +140% | -14,1 k € | +47.9% | -27,2 k € | +22.3% | -35 k € | -210% | 31,6 k € | +30.7% | 24,2 k € |
| Total assets | 1,2 M € | +88.9% | 651,7 k € | +114% | 304,2 k € | -23.6% | 397,9 k € | -9.1% | 437,8 k € | +6.4% | 411,6 k € | +2.9% | 399,9 k € | +18.7% | 336,9 k € | +12.3% | 300,1 k € | -8.8% | 329,1 k € | -19.9% | 410,8 k € | +175% | 149,6 k € |
| Cash | 2,2 k € | -87.0% | 16,7 k € | +9765% | 169,3 € | -33.9% | 256 € | -94.9% | 5 k € | -39.3% | 8,2 k € | -67.1% | 24,9 k € | +15542% | 159 € | -64.3% | 445 € | -77.8% | 2 k € | -87.1% | 15,5 k € | -30.1% | 22,2 k € |
| Debts | 1,2 M € | +141% | 502,3 k € | +39.3% | 360,6 k € | -8.1% | 392,6 k € | -6.7% | 420,7 k € | +3.8% | 405,2 k € | +3.4% | 391,9 k € | +11.6% | 351,1 k € | +7.6% | 326,3 k € | -10.3% | 363,8 k € | -3.3% | 376,2 k € | +212% | 120,5 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | 5,0 ETP | -12.3% | 5,7 ETP | +29.5% | 4,4 ETP | +63.0% | 2,7 ETP | +125% | 1,2 ETP | +20.0% | 1,0 ETP | -61.5% | 2,6 ETP | -7.1% | 2,8 ETP | +64.7% | 1,7 ETP | |||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Christophe Vandenbussche
ActiveEnded mandates
Christophe Vandenbussche
EndedChristophe Vandenbussche
EndedChristophe Vandenbussche
EndedCHRISTOPHE VANDENBUSSCHE
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/10/2023 | 28/07/2022 | 22/07/2021 | 06/07/2020 | 22/08/2019 | 21/12/2018 |
| General meeting | 09/09/2023 | 30/06/2022 | 09/06/2021 | 10/06/2020 | 24/07/2019 | 19/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 09/09/2023 | 05/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 28/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 09/06/2021 | 22/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 10/06/2020 | 06/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 24/07/2019 | 22/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 19/12/2018 | 21/12/2018 | Dutch | |
| Micro model | 31/12/2016 | 13/11/2018 | 14/11/2018 | Dutch | |
| Abridged model | 31/12/2015 | 08/06/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 10/06/2015 | 10/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/01/2015 | 16/01/2015 | Dutch | |
| Abridged model | 31/12/2012 | 06/06/2014 | 19/06/2014 | Dutch | |
| Abridged model | 31/12/2011 | 27/03/2013 | 29/03/2013 | Dutch | |
| Abridged model | 31/12/2010 | 08/06/2011 | 09/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/01/2011 | 13/01/2011 | Dutch | |
| Abridged model | 31/12/2008 | 23/04/2010 | 19/10/2010 | Dutch | |
| Abridged model | 31/12/2007 | 11/06/2008 | 23/06/2008 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Christophe Vandenbussche
ActiveEnded mandates
Christophe Vandenbussche
EndedChristophe Vandenbussche
EndedChristophe Vandenbussche
EndedCHRISTOPHE VANDENBUSSCHE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-144,5 k €↓
- 2021Annual accounts 202175,6 k €↑
- 2016Annual accounts 2016-61,2 k €↓
- 2015Annual accounts 2015-10,7 k €↓
- 2014Annual accounts 20149 k €↑
- 2013Annual accounts 2013760 €↓
- 2012Annual accounts 201219,8 k €↑
- 2011Annual accounts 201113 k €↑
- 2010Annual accounts 20107,8 k €↑
- 2009Annual accounts 2009-66,6 k €↓
- 2008Annual accounts 20087,4 k €↑
- 2007Annual accounts 20075,6 k €
- 31/01/2007IncorporationPrivate limited company