ACTIVE

CARMAVER

Export PDF
Financial year 2023 · closed on 31/12/2023
Net result
41,5 k €
-12.9% YoY
Gross margin
68,2 k €
+1.2% YoY
Equity
359,7 k €
+13.0% YoY

What does CARMAVER do?

CARMAVER is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Schilde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.906.038
Incorporation
01/02/2007
Legal form
Private limited company
Registered office
Moerhoflaan 21
2970 Schilde · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities64200Activities of holding companies64210Activities of holding companies82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin68,2 k €67,4 k €67,3 k €82,5 k €63,2 k €58,4 k €65,1 k €47,9 k €46,8 k €30,1 k €23,5 k €20,9 k €28,9 k €23 k €38,6 k €31,4 k €
EBITDA66,8 k €66 k €65,6 k €81,1 k €61,5 k €56,2 k €64 k €46,8 k €45,4 k €29 k €22,5 k €19,6 k €27,7 k €21,8 k €37,6 k €30,6 k €
Operating result65 k €64,6 k €64,5 k €72,6 k €53 k €48,9 k €64 k €46,8 k €45,4 k €23 k €16,7 k €13,8 k €24,1 k €18,1 k €36,7 k €27,8 k €
Net result41,5 k €47,6 k €47,4 k €51,3 k €45,5 k €34,2 k €37,6 k €29,1 k €26 k €16,3 k €12,2 k €6,4 k €17,4 k €14,6 k €29,2 k €22,9 k €
Balance sheet
Equity359,7 k €318,2 k €306,3 k €293 k €267,8 k €244,6 k €214,4 k €176,8 k €147,7 k €121,7 k €105,4 k €80,7 k €74,3 k €56,9 k €42,3 k €21,1 k €
Total assets572,9 k €515,5 k €465,1 k €411,5 k €366,3 k €319 k €295,7 k €235,1 k €193 k €156,3 k €135,9 k €119,4 k €106 k €84,2 k €66,3 k €36,5 k €
Cash437,3 k €354,4 k €319,7 k €294,5 k €243,4 k €202,4 k €112,6 k €104,4 k €90,7 k €73,3 k €55 k €46,6 k €55,7 k €75,7 k €64,5 k €27,1 k €
Debts213,2 k €196,3 k €158,8 k €118,5 k €98,6 k €74,4 k €81,3 k €58,2 k €43,9 k €33,5 k €29,2 k €38,7 k €31,6 k €27,3 k €23,4 k €15,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

Erwin Vermeiren

Director · since 01 janvier 2018

Active

Ended mandates

Erwin Vermeiren

Manager · since 01 janvier 2018

Ended
INGEBOERG MEEUSSEN

Manager · since 31 décembre 2014

Ended
Ingeborg Meeussen

Manager · since 31 décembre 2014

Ended
ERWIN VERMEIREN

Manager · since 18 juin 2008 · until 31 décembre 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
MEEUSSEN● Active
0459.553.534
MEEUSSEN INGEBORG● Active
0548.670.206
Vermeiren Erwin● Active
0548.670.008
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/07/202423/08/202322/06/202227/08/202125/11/202005/07/2019
General meeting10/06/202430/06/202313/06/202230/06/202104/09/202011/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202310/06/202426/07/2024DutchPDF
Micro model31/12/202230/06/202323/08/2023DutchPDF
Micro model31/12/202113/06/202222/06/2022DutchPDF
Micro model31/12/202030/06/202127/08/2021DutchPDF
Micro model31/12/201904/09/202025/11/2020DutchPDF
Micro model31/12/201811/06/201905/07/2019DutchPDF
Micro model31/12/201730/06/201801/08/2018DutchPDF
Micro model31/12/201630/06/201719/07/2017DutchPDF
Abridged model31/12/201530/06/201630/08/2016DutchPDF
Abridged model31/12/201430/06/201510/08/2015DutchPDF
Abridged model31/12/201330/06/201431/07/2014DutchPDF
Abridged model31/12/201210/06/201326/06/2013DutchPDF
Abridged model31/12/201111/06/201211/07/2012DutchPDF
Abridged model31/12/201014/06/201131/07/2011DutchPDF
Abridged model31/12/200930/06/201012/08/2010DutchPDF
Abridged model31/12/200830/06/200912/08/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

Erwin Vermeiren

Director · since 01 janvier 2018

Active

Ended mandates

Erwin Vermeiren

Manager · since 01 janvier 2018

Ended
INGEBOERG MEEUSSEN

Manager · since 31 décembre 2014

Ended
Ingeborg Meeussen

Manager · since 31 décembre 2014

Ended
ERWIN VERMEIREN

Manager · since 18 juin 2008 · until 31 décembre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/05/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2008
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other09/02/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202341,5 k €↓
  2. 2022
    Annual accounts 202247,6 k €↑
  3. 2021
    Annual accounts 202147,4 k €↓
  4. 2020
    Annual accounts 202051,3 k €↑
  5. 2019
    Annual accounts 201945,5 k €↑
  6. 2018
    Annual accounts 201834,2 k €↓
  7. 2017
    Annual accounts 201737,6 k €↑
  8. 2016
    Annual accounts 201629,1 k €↑
  9. 2015
    Annual accounts 201526 k €↑
  10. 2014
    Annual accounts 201416,3 k €↑
  11. 2013
    Annual accounts 201312,2 k €↑
  12. 2012
    Annual accounts 20126,4 k €↓
  13. 2011
    Annual accounts 201117,4 k €↑
  14. 2010
    Annual accounts 201014,6 k €↓
  15. 2009
    Annual accounts 200929,2 k €↑
  16. 2008
    Annual accounts 200822,9 k €
  17. 01/02/2007
    IncorporationPrivate limited company