ACTIVE

RAMASHOP

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

4,8 k €

+109.0% YoY

Gross margin

5,6 k €

+110.3% YoY

Equity

-3,2 k €

+60.3% YoY

What does RAMASHOP do?

RAMASHOP is a Private limited company incorporated in 2007. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.015.807

Incorporation

06/02/2007

Legal form

Private limited company

Registered office

Boulevard Anspach 59
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 47420Retail sale of telecommunications equipment in specialised stores 64200Activities of holding companies 47420Retail sale of telecommunications equipment in specialised stores 47430Retail sale of audio and video equipment in specialised stores+2

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	5,6 k €	+110%	-54 k €	-761%	8,2 k €	-84.9%	54 k €	+106%	26,2 k €	-26.7%	35,7 k €	+179%	12,8 k €	+45.1%	8,8 k €	-55.6%	19,8 k €	+12.6%	17,6 k €	+32.4%	13,3 k €	+44.6%	9,2 k €	-36.3%	14,4 k €	-15.9%	17,2 k €	+316%	-7,9 k €
EBITDA	3,6 k €	+106%	-55,3 k €	-1150%	5,3 k €	+160%	2 k €	+111%	-17,9 k €	-270%	10,5 k €	+453%	-3 k €	+68.8%	-9,5 k €	-409%	3,1 k €	-46.9%	5,8 k €	+5.4%	5,5 k €	-29.8%	7,9 k €	-35.6%	12,2 k €	-18.8%	15 k €	+274%	-8,6 k €
Operating result	3,2 k €	+106%	-57,2 k €	-2218%	2,7 k €	+605%	-534,6 €	+97.5%	-21 k €	-330%	9,1 k €	+278%	-5,1 k €	+54.3%	-11,2 k €	-726%	1,8 k €	-61.4%	4,7 k €	-0.5%	4,7 k €	+7.2%	4,4 k €	-49.4%	8,6 k €	-15.2%	10,2 k €	+178%	-13,1 k €
Net result	4,8 k €	+109%	-53,8 k €	-836%	7,3 k €	+607%	1 k €	-48.4%	2 k €	+4.3%	1,9 k €	+120%	-9,4 k €	-317%	4,3 k €	-62.5%	11,6 k €	+448%	2,1 k €	-63.6%	5,8 k €	+145%	2,4 k €	+58.8%	1,5 k €	-83.6%	9,1 k €	+170%	-13,1 k €
Balance sheet
Equity	-3,2 k €	+60.3%	-8 k €	-117%	45,8 k €	+19.0%	38,5 k €	+2.8%	37,5 k €	+5.6%	35,5 k €	+5.7%	33,5 k €	-21.9%	42,9 k €	+11.2%	38,6 k €	+53.8%	25,1 k €	+9.2%	23 k €	+33.9%	17,2 k €	+16.1%	14,8 k €	+0.8%	14,7 k €	+165%	5,5 k €
Total assets	85,8 k €	-30.6%	123,7 k €	-30.1%	177,1 k €	-1.3%	179,5 k €	+55.6%	115,4 k €	-18.6%	141,7 k €	+55.6%	91,1 k €	-27.9%	126,3 k €	-13.1%	145,3 k €	-39.5%	240,2 k €	+42.4%	168,6 k €	+21.0%	139,4 k €	+45.9%	95,5 k €	+13.7%	84 k €	+49.1%	56,4 k €
Cash	3,1 k €	-89.0%	28,3 k €	-53.6%	61 k €	+24.9%	48,8 k €	+7.2%	45,5 k €	-34.7%	69,8 k €	+54.8%	45,1 k €	-19.7%	56,1 k €	+5.9%	53 k €	+79.7%	29,5 k €	-11.8%	33,4 k €	-38.2%	54,1 k €	+112%	25,5 k €	+51.2%	16,9 k €	+62.2%	10,4 k €
Debts	89 k €	-32.4%	131,7 k €	+0.4%	131,3 k €	-6.9%	141 k €	+80.9%	77,9 k €	-26.7%	106,2 k €	+84.7%	57,5 k €	-31.0%	83,4 k €	-21.9%	106,7 k €	-50.4%	215,1 k €	+47.7%	145,6 k €	+19.2%	122,2 k €	+51.4%	80,7 k €	+16.4%	69,4 k €	+37.5%	50,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

At this address

Other companies at this address

Company	CBE no.
NICC-Bruxel● Active	0470.308.656

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/01/2024	11/12/2022	30/09/2021	31/10/2020	31/08/2019	30/08/2018
General meeting	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	30/06/2023	03/01/2024	French	PDF
Abridged model	31/12/2021	30/06/2022	11/12/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2012	30/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	29/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares06/01/2025
CAPITAL, ACTIONS
PDF
Mandates11/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/09/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates08/03/2019
DEMISSIONS, NOMINATIONS
PDF
Other14/02/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20224,8 k €↑
2021
Annual accounts 2021-53,8 k €↓
2020
Annual accounts 20207,3 k €↑
2019
Annual accounts 20191 k €↓
2018
Annual accounts 20182 k €↑
2017
Annual accounts 20171,9 k €↑
2016
Annual accounts 2016-9,4 k €↓
2015
Annual accounts 20154,3 k €↓
2014
Annual accounts 201411,6 k €↑
2012
Annual accounts 20122,1 k €↓
2011
Annual accounts 20115,8 k €↑
2010
Annual accounts 20102,4 k €↑
2009
Annual accounts 20091,5 k €↓
2008
Annual accounts 20089,1 k €↑
2007
Annual accounts 2007-13,1 k €
06/02/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RAMASHOP

Overview

What does RAMASHOP do?

Trend over 15 financial years

Indicative valuation

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline