ACTIVE

ROXASS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

112,2 k €

-1.8% YoY

Gross margin

412,3 k €

+40.4% YoY

Equity

1,2 M €

+1.0% YoY

What does ROXASS do?

ROXASS is a Private limited company incorporated in 2007. Its main activity is: Specialist medical practice activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.031.346

Incorporation

06/02/2007

Legal form

Private limited company

Registered office

Rue du Merlo 138
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	412,3 k €	+40.4%	293,7 k €	+111%	139,1 k €	+14.5%	121,4 k €	-22.3%	156,2 k €	+22.8%	127,2 k €	-19.7%	158,4 k €	-37.0%	251,5 k €	+57.6%	159,6 k €	-27.5%	220,1 k €	-12.5%	251,4 k €	-3.7%	261,1 k €	-4.2%	272,7 k €	+94.7%	140 k €	-16.8%	168,4 k €	+31.1%	128,5 k €	+30.7%	98,3 k €	-15.8%	116,7 k €
EBITDA	341,9 k €	+42.8%	239,4 k €	+106%	116,1 k €	-1.9%	118,3 k €	-18.1%	144,5 k €	+63.1%	88,6 k €	-25.1%	118,4 k €	-42.5%	206 k €	+30.9%	157,4 k €	-28.3%	219,5 k €	-11.4%	247,7 k €	-2.4%	253,9 k €	-1.8%	258,5 k €	+86.8%	138,4 k €	-14.7%	162,2 k €	+35.4%	119,8 k €	+26.1%	95 k €	-17.5%	115,2 k €
Operating result	335,9 k €	+44.0%	233,3 k €	+105%	113,8 k €	-2.7%	116,9 k €	-18.0%	142,7 k €	+66.7%	85,6 k €	-26.0%	115,7 k €	-43.1%	203,3 k €	+104%	99,7 k €	-35.1%	153,5 k €	-16.3%	183,5 k €	-3.1%	189,5 k €	-0.3%	190,1 k €	+172%	69,8 k €	-26.6%	95,1 k €	+77.7%	53,5 k €	+86.5%	28,7 k €	-57.4%	67,4 k €
Net result	112,2 k €	-1.8%	114,3 k €	+12.5%	101,5 k €	+122%	45,7 k €	-59.8%	113,7 k €	+12.9%	100,7 k €	+170%	-144,2 k €	-156%	257,9 k €	+114%	120,3 k €	-42.9%	210,7 k €	+35.5%	155,5 k €	-16.0%	185 k €	-8.9%	203,1 k €	+169%	75,4 k €	-15.9%	89,6 k €	+190%	30,9 k €	+142%	12,8 k €	-77.6%	57,2 k €
Balance sheet
Equity	1,2 M €	+1.0%	1,2 M €	+1.2%	1,2 M €	+0.1%	1,2 M €	+4.1%	1,1 M €	+1.2%	1,1 M €	+7.9%	1 M €	-12.4%	1,2 M €	+28.4%	909,1 k €	+15.2%	788,8 k €	+36.4%	578,1 k €	-14.0%	672,6 k €	+37.9%	487,6 k €	+71.4%	284,5 k €	+36.0%	209,2 k €	+75.0%	119,5 k €	+34.9%	88,6 k €	+16.9%	75,8 k €
Total assets	1,6 M €	+2.7%	1,6 M €	+0.4%	1,6 M €	-3.3%	1,6 M €	-1.4%	1,7 M €	-3.2%	1,7 M €	+6.1%	1,6 M €	+13.1%	1,4 M €	+4.3%	1,4 M €	+8.6%	1,3 M €	+10.7%	1,1 M €	+9.4%	1 M €	+21.1%	863,1 k €	+19.6%	721,8 k €	+24.9%	577,8 k €	+10.3%	523,6 k €	-4.1%	545,7 k €	+2.2%	533,9 k €
Cash	14,1 k €	+342605%	4,1 €	-94.8%	79,5 €	-96.7%	2,4 k €		0 €	-100%	6,4 €	+27.0%	5 €	-95.7%	115 €		–		115,1 €	0.0%	115,1 €	-77.9%	522 €	-86.4%	3,8 k €	+39.2%	2,8 k €	+4.4%	2,6 k €	0.0%	2,6 k €	-48.4%	5,1 k €		–
Debts	444 k €	+7.3%	413,7 k €	-1.8%	421,2 k €	-11.8%	477,5 k €	-12.7%	547 k €	-11.3%	616,4 k €	+3.2%	597,4 k €	+125%	265,8 k €	-42.7%	464,3 k €	-2.5%	476,2 k €	-15.7%	564,9 k €	+51.6%	372,5 k €	-0.8%	375,5 k €	-14.1%	437,3 k €	+18.6%	368,6 k €	-8.8%	404,1 k €	-11.6%	457,2 k €	-0.2%	458,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

ASSAF HARB

Mandate

Active

Ended mandates

ASSAF BOU HARB

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Association de copropriétaires Résidence Merlo à Uccle rue Merlo, 138● Active	0861.745.921

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/12/2025	27/06/2025	16/11/2023	14/11/2022	01/08/2022	31/12/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	05/12/2025	French	PDF
Micro model	31/12/2023	31/05/2024	27/06/2025	French	PDF
Micro model	31/12/2022	26/05/2023	16/11/2023	French	PDF
Micro model	31/12/2021	27/05/2022	14/11/2022	French	PDF
Micro model	31/12/2020	28/05/2021	01/08/2022	French	PDF
Micro model	31/12/2019	29/05/2020	31/12/2020	French	PDF
Micro model	31/12/2018	31/05/2019	10/12/2019	French	PDF
Micro model	31/12/2017	25/05/2018	31/12/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	31/12/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	29/03/2017	French	PDF
Abridged model	31/12/2014	29/05/2015	24/11/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	25/11/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	30/09/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	30/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

ASSAF HARB

Mandate

Active

Ended mandates

ASSAF BOU HARB

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates02/02/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/12/2007
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Other14/02/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024112,2 k €↓
2023
Annual accounts 2023114,3 k €↑
2022
Annual accounts 2022101,5 k €↑
2021
Annual accounts 202145,7 k €↓
2020
Annual accounts 2020113,7 k €↑
2019
Annual accounts 2019100,7 k €↑
2018
Annual accounts 2018-144,2 k €↓
2017
Annual accounts 2017257,9 k €↑
2016
Annual accounts 2016120,3 k €↓
2015
Annual accounts 2015210,7 k €↑
2014
Annual accounts 2014155,5 k €↓
2013
Annual accounts 2013185 k €↓
2012
Annual accounts 2012203,1 k €↑
2011
Annual accounts 201175,4 k €↓
2010
Annual accounts 201089,6 k €↑
2009
Annual accounts 200930,9 k €↑
2008
Annual accounts 200812,8 k €↓
2007
Annual accounts 200757,2 k €
06/02/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROXASS

Overview

What does ROXASS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline