ACTIVE

Sarmat

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-27,4 k €

-2852.6% YoY

Revenue

5,2 k €

+0.7% YoY

Equity

499,7 k €

-7.9% YoY

What does Sarmat do?

Sarmat is a Limited partnership incorporated in 2007. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Bonheiden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.064.109

Incorporation

01/01/2007

Legal form

Limited partnership

Registered office

Zellaerstraat 23
2820 Bonheiden · FlandreSee on map

Contributed capital

5 309,00 €

Latest accounts

31/12/2022

Activities (NACE)

74879Other professional, scientific and technical activities· main 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2022		2021		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007
Income statement
Revenue	5,2 k €	+0.7%	5,2 k €	-90.7%	55,8 k €	-5.3%	58,9 k €	+8.5%	54,3 k €	-26.6%	74 k €	+12.8%	65,6 k €	-20.1%	82,1 k €	-10.5%	91,8 k €	-7.8%	99,6 k €	-33.2%	149,2 k €	+28.0%	116,5 k €
EBITDA	-15,8 k €	+39.0%	-25,8 k €	-635%	4,8 k €	-83.5%	29,2 k €	+10.9%	26,4 k €	-39.3%	43,4 k €	+28.8%	33,7 k €	-38.3%	54,6 k €	-16.2%	65,1 k €	-11.3%	73,5 k €	-12.1%	83,5 k €	+109%	40,1 k €
Operating result	-15,8 k €	+39.0%	-25,8 k €	-805%	3,7 k €	-86.3%	26,7 k €	+2.1%	26,1 k €	-36.2%	41 k €	+24.7%	32,9 k €	-37.4%	52,5 k €	-16.3%	62,7 k €	-11.4%	70,8 k €	-11.9%	80,4 k €	+111%	38 k €
Net result	-27,4 k €	-2853%	-929 €	-105%	17,1 k €	-47.6%	32,7 k €	+68.6%	19,4 k €	-49.4%	38,3 k €	+31.5%	29,1 k €	-42.1%	50,3 k €	+78.3%	28,2 k €	-47.8%	54,1 k €	-22.2%	69,5 k €	+151%	27,7 k €
Balance sheet
Equity	499,7 k €	-7.9%	542,3 k €	+10.6%	490,3 k €	-0.1%	490,9 k €	+25.4%	391,5 k €	+7.4%	364,4 k €	+16.6%	312,4 k €	+12.2%	278,4 k €	+22.1%	228,1 k €	+13.7%	200,6 k €	+36.3%	147,2 k €	+346%	33 k €
Total assets	550,6 k €	-10.8%	617,4 k €	+23.9%	498,2 k €	-1.0%	503,4 k €	+26.2%	398,8 k €	+8.7%	366,8 k €	+16.4%	315,2 k €	+12.2%	280,9 k €	+21.6%	231 k €	+11.4%	207,3 k €	+39.3%	148,8 k €	+275%	39,7 k €
Cash	96,2 k €	-33.7%	145,1 k €	+70.3%	85,2 k €	+49.0%	57,2 k €	+19.3%	47,9 k €	+35.0%	35,5 k €	-22.6%	45,9 k €	+30.7%	35,1 k €	+28.8%	27,3 k €	-38.1%	44 k €	-2.1%	44,9 k €	+316%	10,8 k €
Debts	35,9 k €	-39.6%	59,4 k €	+644%	8 k €	-36.4%	12,5 k €	+72.8%	7,3 k €	+206%	2,4 k €	+8.0%	2,2 k €	-12.8%	2,5 k €	-13.7%	2,9 k €	-56.5%	6,7 k €	+402%	1,3 k €	-80.0%	6,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,0 ETP		0,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Ludwig Van der Auwera

Mandate

Active

Ended mandates

Ludwig Van der Auwera

Director

Ended

Ludwig Van der Auwera

Manager

Ended

Ludwig Van der Auwera

Associate

Ended

Annual accounts

Full financial information

	2022	2021	2017	2016	2015	2014
Type of account	Micro model	Micro model	Micro model	Micro model	Full model	Full model
Start of the financial year	01/01/2022	01/01/2021	01/01/2017	01/01/2016	01/01/2015	01/01/2014
Closing of the financial year	31/12/2022	31/12/2021	31/12/2017	31/12/2016	31/12/2015	31/12/2014
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/12/2023	19/06/2023	07/03/2019	01/12/2017	13/03/2017	01/10/2015
General meeting	31/07/2023	10/10/2022	29/12/2018	14/11/2017	02/01/2016	29/09/2015
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	31/07/2023	31/12/2023	Dutch	PDF
Micro model	31/12/2021	10/10/2022	19/06/2023	Dutch	PDF
Micro model	31/12/2017	29/12/2018	07/03/2019	Dutch	PDF
Micro model	31/12/2016	14/11/2017	01/12/2017	Dutch	PDF
Full model	31/12/2015	02/01/2016	13/03/2017	Dutch	PDF
Full model	31/12/2014	29/09/2015	01/10/2015	Dutch	PDF
Abridged model	31/12/2013	10/10/2014	17/10/2014	Dutch	PDF
Abridged model	31/12/2012	05/07/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	29/06/2010	Dutch	PDF
Full model	31/12/2008	08/06/2009	24/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	03/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Ludwig Van der Auwera

Mandate

Active

Ended mandates

Ludwig Van der Auwera

Director

Ended

Ludwig Van der Auwera

Manager

Ended

Ludwig Van der Auwera

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office02/09/2008
ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
PDF
Other15/02/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...) - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-27,4 k €↓
2022
Name changeSarmat CommV (voorheen Van der Auwera Ltd )
2021
Annual accounts 2021-929 €↓
2017
Annual accounts 201717,1 k €↓
2016
Annual accounts 201632,7 k €↑
2015
Annual accounts 201519,4 k €↓
2014
Annual accounts 201438,3 k €↑
2013
Annual accounts 201329,1 k €↓
2012
Annual accounts 201250,3 k €↑
2011
Annual accounts 201128,2 k €↓
2010
Annual accounts 201054,1 k €↓
2009
Annual accounts 200969,5 k €↑
2007
Annual accounts 200727,7 k €
2007
Name changeVAN DER AUWERA
01/01/2007
IncorporationLimited partnership

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Sarmat

Overview

What does Sarmat do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline