ACTIVE

WSE

Financial year 2025 · closed on 30/06/2025
Net result
-23,1 k €
+33.6% YoY
Gross margin
-1,8 k €
-105.0% YoY
Equity
178,1 k €
-11.5% YoY

What does WSE do?

WSE is a Private limited company incorporated in 2007. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0887.065.592
Incorporation
31/01/2007
Legal form
Private limited company
Registered office
Bondgenotenlaan 129
3000 Leuven · FlandreSee on map
Contributed capital
493 600,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 314
Signals
Solid equityGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720152014201320122011201020092008
Income statement
Gross margin-1,8 k €35,3 k €163,4 k €315,2 k €239,8 k €480,2 k €341,6 k €487,1 k €214,3 k €188,2 k €352 k €430,9 k €594,5 k €517,9 k €442,5 k €279,3 k €253,2 k €
EBITDA-2,2 k €-9,7 k €13,2 k €48,1 k €68,9 k €243,8 k €94,3 k €246 k €-76,5 k €-1,1 k €90,8 k €54,2 k €182,2 k €170,7 k €151,8 k €122,9 k €112,5 k €
Operating result-22,9 k €-33,6 k €-13 k €7 k €26,7 k €163,5 k €20,2 k €173,7 k €-149,4 k €-77,6 k €13,6 k €-37,2 k €41 k €37,6 k €35,1 k €29,8 k €38,4 k €
Net result-23,1 k €-34,8 k €-72,2 k €3,2 k €19 k €151,7 k €6,3 k €148,5 k €-301,5 k €-100,8 k €-44,8 k €-72,6 k €3,9 k €4,2 k €76,1 €
Balance sheet
Equity178,1 k €201,2 k €236,1 k €308,3 k €305,1 k €286,1 k €134,4 k €128,1 k €-495,5 k €-193,9 k €-93,1 k €-48,2 k €24,4 k €20,5 k €18,7 k €18,7 k €18,7 k €
Total assets272,3 k €264,6 k €338,4 k €517,3 k €521,3 k €657,7 k €653,9 k €758,9 k €770 k €546,9 k €696,5 k €808,4 k €871,7 k €844,7 k €780,1 k €870,2 k €725 k €
Cash30,1 k €31,7 k €32 k €32,5 k €50,2 k €112,2 k €251,4 k €332 k €345,6 k €2,5 k €20,6 k €28 k €64,3 k €52,8 k €9,2 k €21,3 k €38,4 k €
Debts94,2 k €63,3 k €102,3 k €209 k €216,1 k €364,9 k €519,6 k €630,8 k €1,2 M €721,5 k €771,1 k €838,6 k €845,3 k €822,2 k €759,4 k €845,7 k €703 k €
Other
Workforce4,5 ETP4,7 ETP6,6 ETP10,6 ETP11,1 ETP9,3 ETP8,1 ETP5,4 ETP4,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Kokoro

Director · 0668.391.267

Represented by Sofie Verheirstraeten

Active

Ended mandates

Barbara Bastin

Manager · since 01 octobre 2007

Ended
Piet Bastin

Manager · since 31 janvier 2007

Ended
Barbara Bastin

Manager

Ended
Kokoro

Director · 0668.391.267

Represented by Sofie Verheirstraeten

Ended
At this address

Other companies at this address

CompanyCBE no.
KokoroActive
0668.391.267
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202628/02/202531/01/202427/01/202331/01/202205/11/2021
General meeting27/12/202528/12/202428/12/202328/12/202228/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202527/12/202502/02/2026DutchPDF
Micro model30/06/202428/12/202428/02/2025DutchPDF
Micro model30/06/202328/12/202331/01/2024DutchPDF
Micro model30/06/202228/12/202227/01/2023DutchPDF
Micro model30/06/202128/12/202131/01/2022DutchPDF
Micro model30/06/202028/12/202005/11/2021DutchPDF
Micro model30/06/201931/12/201931/01/2020DutchPDF
Micro model30/06/201824/12/201831/01/2019DutchPDF
Abridged model30/06/201723/12/201725/01/2018DutchPDF
Abridged model30/09/201527/03/201631/03/2016DutchPDF
Abridged model30/09/201425/03/201531/03/2015DutchPDF
Abridged model30/09/201331/03/201430/04/2014DutchPDF
Abridged model30/09/201231/03/201331/05/2013DutchPDF
Abridged model30/09/201131/03/201210/07/2012DutchPDF
Abridged model30/09/201031/03/201127/05/2011DutchPDF
Abridged model30/09/200931/03/201030/04/2010DutchPDF
Abridged model30/09/200827/03/200930/09/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Kokoro

Director · 0668.391.267

Represented by Sofie Verheirstraeten

Active

Ended mandates

Barbara Bastin

Manager · since 01 octobre 2007

Ended
Piet Bastin

Manager · since 31 janvier 2007

Ended
Barbara Bastin

Manager

Ended
Kokoro

Director · 0668.391.267

Represented by Sofie Verheirstraeten

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office19/11/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/01/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/08/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates25/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares11/12/2017
    KAPITAAL - AANDELEN
    PDF
  • Other14/07/2017
    DIVERSEN
    PDF
  • Other27/10/2016
    ALGEMENE VERGADERING - BOEKJAAR
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-23,1 k €
  2. 2024
    Annual accounts 2024-34,8 k €
  3. 2023
    Annual accounts 2023-72,2 k €
  4. 2022
    Annual accounts 20223,2 k €
  5. 2021
    Annual accounts 202119 k €
  6. 2020
    Annual accounts 2020151,7 k €
  7. 2019
    Annual accounts 20196,3 k €
  8. 2018
    Annual accounts 2018148,5 k €
  9. 2017
    Annual accounts 2017-301,5 k €
  10. 2015
    Annual accounts 2015-100,8 k €
  11. 2014
    Annual accounts 2014-44,8 k €
  12. 2013
    Annual accounts 2013-72,6 k €
  13. 2012
    Annual accounts 20123,9 k €
  14. 2011
    Annual accounts 20114,2 k €
  15. 2010
    Annual accounts 2010
  16. 2009
    Annual accounts 2009
  17. 2008
    Annual accounts 200876,1 €
  18. 31/01/2007
    IncorporationPrivate limited company