ACTIVE

SMART IDEA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-1,9 k €

+71.4% YoY

Gross margin

9,1 k €

+1968.6% YoY

Equity

14 k €

-12.2% YoY

What does SMART IDEA do?

SMART IDEA is a Private company with limited liability incorporated in 2007. Its registered office is in Dilbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.096.870

Incorporation

18/01/2007

Legal form

Private company with limited liability

Registered office

Pastoor Cooremansstraat 3
1702 Dilbeek · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	9,1 k €	+1969%	438 €	-94.4%	7,9 k €	+515%	1,3 k €	-87.2%	10 k €	+2.7%	9,8 k €	+85.1%	5,3 k €	+423%	-1,6 k €	+74.0%	-6,3 k €	-406%	2,1 k €	-87.1%	16 k €	-28.0%	22,2 k €	-58.9%	54 k €	+432%	10,2 k €	-62.0%	26,7 k €
EBITDA	9,1 k €	+1194%	-828 €	-111%	7,2 k €	+868%	746,4 €	-91.8%	9,1 k €	-1.3%	9,2 k €	+103%	4,5 k €	+268%	-2,7 k €	+69.5%	-8,9 k €	-288%	-2,3 k €	-116%	14,3 k €	-2.4%	14,6 k €	-58.2%	35 k €	+723%	4,3 k €	-82.9%	24,9 k €
Operating result	5,3 k €	+199%	-5,4 k €	-178%	6,9 k €	+1723%	376 €	-95.6%	8,6 k €	-1.4%	8,8 k €	+96.8%	4,4 k €	+235%	-3,3 k €	+65.3%	-9,4 k €	-271%	-2,5 k €	-128%	9 k €	-30.7%	12,9 k €	-61.6%	33,7 k €	+949%	3,2 k €	-82.8%	18,6 k €
Net result	-1,9 k €	+71.4%	-6,8 k €	-242%	4,8 k €	+1031%	-513,2 €	-111%	4,5 k €	-38.6%	7,4 k €	+519%	1,2 k €	+125%	-4,8 k €	+50.7%	-9,6 k €	-288%	-2,5 k €	-124%	10,5 k €	+54.7%	6,8 k €	-69.7%	22,5 k €	+1698%	-1,4 k €	-109%	15,5 k €
Balance sheet
Equity	14 k €	-12.2%	15,9 k €	+29.2%	12,3 k €	+63.3%	7,5 k €	-6.4%	8,1 k €	-59.0%	19,7 k €	+14.0%	17,2 k €	+7.5%	16 k €	-22.8%	20,8 k €	-58.8%	50,4 k €	-4.7%	52,9 k €	+24.9%	42,4 k €	+19.2%	35,6 k €	+115%	16,6 k €	-23.7%	21,7 k €
Total assets	20,9 k €	-35.9%	32,7 k €	-28.3%	45,5 k €	+98.4%	23 k €	-43.7%	40,8 k €	+9.5%	37,3 k €	-35.0%	57,3 k €	+112%	27 k €	-15.0%	31,8 k €	-48.1%	61,3 k €	-21.3%	77,9 k €	-6.1%	83 k €	+17.5%	70,6 k €	+22.3%	57,7 k €	+18.7%	48,7 k €
Cash	–		87,6 €	-96.2%	2,3 k €	+478%	394,6 €	-34.0%	597,5 €	-65.6%	1,7 k €	+24.6%	1,4 k €	+874%	143,4 €	-64.9%	408,8 €	-87.6%	3,3 k €	+75.0%	1,9 k €	-23.3%	2,5 k €	-74.9%	9,8 k €	+479%	1,7 k €	-84.1%	10,7 k €
Debts	7 k €	-58.4%	16,7 k €	-49.6%	33,2 k €	+148%	13,4 k €	-56.4%	30,8 k €	+93.9%	15,9 k €	-58.6%	38,3 k €	+250%	10,9 k €	-0.2%	11 k €	+1.3%	10,8 k €	-53.0%	23 k €	-43.3%	40,6 k €	+17.3%	34,6 k €	-15.7%	41,1 k €	+53.5%	26,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-77.8%	0,9 ETP	+12.5%	0,8 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

DORST LEENDERT

Director · since 01 avril 2025

Active

Ended mandates

Stefanie De Preetere

Manager · since 01 avril 2011

Ended

Dieter DE MAERE

Manager · since 08 février 2007

Ended

Dieter De Maere

Administrator - manager

Ended

Dieter DE MAERE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
17 GROUP● Bankrupt	0787.765.011
AACF GROUP● Active	1021.229.559
AANNEMINGEN REMIGRO● Bankrupt	0567.582.533
Advocatenkantoor D’Hondt Giovanni● Active	1016.715.495
AFR NORTH SERVICES● Active	1041.412.487
After Company● Active	1001.154.321
Albert Group● Active	0730.607.958
AL-CONSULTING & SERVICES● Active	1007.764.078
ALL MY HOME DESIGN● Bankrupt	0773.393.470
Amak Rental België● Active	1035.596.348
AMZ CARS LOCATION● Active	0761.801.277
AREPA'S FACTORY● Active	0717.857.507
ASDIK TRANSPORT● Bankrupt	0720.838.672
AUTO EHAAN● Active	0785.792.248
Autohandel Augustinus● Active	0792.946.096
BABASON● Bankrupt	0845.645.802
BAKKERIJ DU CROISSANT● Active	0844.560.786
BALA RENOV● Active	0716.845.539
BATI-ART● Active	1008.209.090
BEAUTY AVENUE● Bankrupt	0711.939.913

Annual accounts

Full financial information

	2025	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2025	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/01/2026	26/01/2023	17/01/2022	15/12/2020	11/02/2020	31/01/2019
General meeting	16/01/2026	01/12/2022	18/12/2021	01/12/2020	28/01/2020	31/12/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	16/01/2026	17/01/2026	French	PDF
Micro model	30/06/2022	01/12/2022	26/01/2023	Dutch	PDF
Micro model	30/06/2021	18/12/2021	17/01/2022	Dutch	PDF
Micro model	30/06/2020	01/12/2020	15/12/2020	Dutch	PDF
Micro model	30/06/2019	28/01/2020	11/02/2020	Dutch	PDF
Micro model	30/06/2018	31/12/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	31/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	17/01/2017	Dutch	PDF
Abridged model	30/06/2015	07/12/2015	24/02/2016	Dutch	PDF
Abridged model	30/06/2014	01/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	02/12/2013	13/02/2014	Dutch	PDF
Abridged model	30/06/2012	10/01/2013	30/01/2013	Dutch	PDF
Abridged model	30/06/2011	14/02/2012	16/02/2012	Dutch	PDF
Abridged model	30/06/2010	31/12/2010	06/01/2011	Dutch	PDF
Abridged model	30/06/2009	12/02/2010	18/02/2010	Dutch	PDF
Abridged model	30/06/2008	01/12/2008	29/12/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

DORST LEENDERT

Director · since 01 avril 2025

Active

Ended mandates

Stefanie De Preetere

Manager · since 01 avril 2011

Ended

Dieter DE MAERE

Manager · since 08 février 2007

Ended

Dieter De Maere

Administrator - manager

Ended

Dieter DE MAERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/02/2026
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,9 k €↑
2022
Annual accounts 2022-6,8 k €↓
2020
Annual accounts 20204,8 k €↑
2019
Annual accounts 2019-513,2 €↓
2018
Annual accounts 20184,5 k €↓
2017
Annual accounts 20177,4 k €↑
2016
Annual accounts 20161,2 k €↑
2015
Annual accounts 2015-4,8 k €↑
2014
Annual accounts 2014-9,6 k €↓
2013
Annual accounts 2013-2,5 k €↓
2012
Annual accounts 201210,5 k €↑
2011
Annual accounts 20116,8 k €↓
2010
Annual accounts 201022,5 k €↑
2009
Annual accounts 2009-1,4 k €↓
2008
Annual accounts 200815,5 k €
18/01/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMART IDEA

Overview

What does SMART IDEA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline