ACTIVE

CDVI Benelux

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

62,6 k €

-84.8% YoY

Gross margin

1,2 M €

-23.6% YoY

Equity

700 k €

+9.8% YoY

Workforce

8,5 ETP

-8.6% YoY

What does CDVI Benelux do?

CDVI Benelux is a Private limited company incorporated in 2007. Its main activity is: Wholesale of electrical household appliances. Its registered office is in Zwevegem. It employs on average 8,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.125.970

Incorporation

09/02/2007

Legal form

Private limited company

Registered office

Otegemstraat(Z) 241
8550 Zwevegem · FlandreSee on map

Contributed capital

111 000,00 €

Latest accounts

31/12/2025

Average workforce

8,5 ETP

Activities (NACE)

46431Wholesale of electrical household appliances· main 46431Wholesale of electrical household appliances 46643Wholesale of machinery for the textile industry and of sewing and knitting machines 46693Wholesale of other machinery and equipment 51430Air transport 51871Air transport

Joint committees (3)

14901
200
2000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,2 M €	-23.6%	1,6 M €	+28.6%	1,2 M €	-6.0%	1,3 M €	+11.5%	1,2 M €	+13.9%	1 M €	+25.8%	806,5 k €	-13.1%	928,2 k €	+12.0%	828,9 k €	+14.2%	725,8 k €	+37.6%	527,6 k €	+12.1%	470,6 k €	-9.0%	517,2 k €	-0.3%	518,6 k €	+22.1%	424,6 k €	+54.7%	274,6 k €	+60.8%	170,7 k €	+36.1%	125,4 k €	+429%	23,7 k €
EBITDA	128,8 k €	-78.4%	597,2 k €	+179%	214 k €	-55.8%	484,5 k €	+10.3%	439,3 k €	-1.4%	445,7 k €	+96.5%	226,8 k €	-43.9%	404,1 k €	+8.8%	371,5 k €	+29.8%	286,3 k €	+113%	134,2 k €	-19.7%	167,2 k €	-31.5%	243,9 k €	-8.7%	267,2 k €	+9.1%	245 k €	+92.6%	127,2 k €	+73.2%	73,4 k €	+82.5%	40,2 k €	+2719%	-1,5 k €
Operating result	117,8 k €	-79.9%	586,3 k €	+190%	202,5 k €	-56.5%	465,6 k €	+10.5%	421,2 k €	+2.3%	411,8 k €	+112%	194,7 k €	-46.7%	365,5 k €	+7.8%	339 k €	+32.8%	255,3 k €	+128%	112 k €	-28.2%	156 k €	-35.8%	243 k €	+14.2%	212,8 k €	-6.3%	227,2 k €	+94.0%	117,1 k €	+89.6%	61,8 k €	+66.6%	37,1 k €	+977%	-4,2 k €
Net result	62,6 k €	-84.8%	411,6 k €	+226%	126,1 k €	-61.5%	327,9 k €	+10.1%	297,9 k €	+3.0%	289,2 k €	+132%	124,6 k €	-48.3%	240,9 k €	+15.9%	207,8 k €	+31.5%	158 k €	+123%	71 k €	-30.0%	101,3 k €	-36.0%	158,3 k €	+17.8%	134,4 k €	-9.1%	147,9 k €	+102%	73,1 k €	+83.3%	39,9 k €	+67.9%	23,8 k €	+751%	-3,6 k €
Balance sheet
Equity	700 k €	+9.8%	637,4 k €	+21.2%	525,8 k €	+5.2%	499,7 k €	+18.5%	421,8 k €	+12.8%	373,9 k €	+31.3%	284,7 k €	+35.5%	210,2 k €	+17.2%	179,3 k €	+4.6%	171,5 k €	-34.9%	263,5 k €	-40.5%	442,5 k €	-16.7%	531,2 k €	+42.5%	372,9 k €	+0.2%	372 k €	+62.4%	229,1 k €	+42.3%	161 k €	+27.7%	126,1 k €	+124%	56,4 k €
Total assets	1,9 M €	+32.7%	1,4 M €	+1.1%	1,4 M €	-4.1%	1,5 M €	+14.8%	1,3 M €	+35.2%	961,8 k €	+6.3%	905,1 k €	-3.9%	942 k €	+3.6%	909,4 k €	+14.4%	795 k €	-6.6%	851 k €	+4.7%	812,8 k €	+4.5%	777,6 k €	+0.6%	772,8 k €	+9.4%	706,2 k €	+18.0%	598,4 k €	+37.2%	436,3 k €	+48.6%	293,6 k €	+75.7%	167,2 k €
Cash	21,4 k €	-93.8%	344,8 k €	+32.8%	259,6 k €	-31.6%	379,6 k €	-0.9%	383,1 k €	+131%	165,7 k €	+78.5%	92,8 k €	-31.6%	135,7 k €	-50.2%	272,6 k €	+11.2%	245,1 k €	-27.2%	336,8 k €	+28.5%	262,1 k €	+18.1%	221,9 k €	-15.6%	262,8 k €	+33.5%	196,9 k €	+0.6%	195,7 k €	+46.6%	133,5 k €	+405%	26,4 k €	-7.5%	28,6 k €
Debts	1,2 M €	+50.8%	809,9 k €	-10.5%	905,3 k €	-8.8%	992,9 k €	+13.0%	878,6 k €	+49.4%	587,9 k €	-5.2%	620,3 k €	-14.1%	721,8 k €	+0.2%	720 k €	+17.4%	613,4 k €	+6.2%	577,5 k €	+60.3%	360,3 k €	+52.6%	236,1 k €	-39.4%	389,9 k €	+20.3%	324,1 k €	-9.8%	359,2 k €	+35.4%	265,3 k €	+68.4%	157,5 k €	+42.2%	110,8 k €
Other
Workforce	8,5 ETP	-8.6%	9,3 ETP	+8.1%	8,6 ETP	+32.3%	6,5 ETP	-24.4%	8,6 ETP	-1.1%	8,7 ETP	+19.2%	7,3 ETP	-1.4%	7,4 ETP	+8.8%	6,8 ETP	+3.0%	6,6 ETP	0.0%	6,6 ETP	+17.9%	5,6 ETP	+9.8%	5,1 ETP	-1.9%	5,2 ETP	+40.5%	3,7 ETP	+23.3%	3,0 ETP	+25.0%	2,4 ETP	+9.1%	2,2 ETP	+83.3%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Yoram Benhamou

Director · since 02 mars 2023

Active

Ended mandates

Yoram Benhamou

Director · since 29 avril 2016

Ended

Yoram Benhamou

Manager · since 29 avril 2016

Ended

FRANK DEBLON

Manager

Ended

Yoram Benhamou

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	10/04/2025	02/07/2024	08/06/2023	28/07/2022	26/07/2021
General meeting	21/05/2026	07/04/2025	28/06/2024	08/05/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/05/2026	08/06/2026	Dutch	PDF
Abridged model	31/12/2024	07/04/2025	10/04/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	02/07/2024	Dutch	PDF
Abridged model	31/12/2022	08/05/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	15/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	23/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	23/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	11/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	12/07/2014	Dutch	PDF
Abridged model	31/12/2012	12/07/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	23/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	24/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	08/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Yoram Benhamou

Director · since 02 mars 2023

Active

Ended mandates

Yoram Benhamou

Director · since 29 avril 2016

Ended

Yoram Benhamou

Manager · since 29 avril 2016

Ended

FRANK DEBLON

Manager

Ended

Yoram Benhamou

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/03/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/04/2011
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares03/11/2008
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other19/02/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202562,6 k €↓
2024
Annual accounts 2024411,6 k €↑
2023
Annual accounts 2023126,1 k €↓
2022
Annual accounts 2022327,9 k €↑
2021
Annual accounts 2021297,9 k €↑
2020
Annual accounts 2020289,2 k €↑
2019
Annual accounts 2019124,6 k €↓
2018
Annual accounts 2018240,9 k €↑
2017
Annual accounts 2017207,8 k €↑
2016
Annual accounts 2016158 k €↑
2015
Annual accounts 201571 k €↓
2014
Annual accounts 2014101,3 k €↓
2013
Annual accounts 2013158,3 k €↑
2012
Annual accounts 2012134,4 k €↓
2011
Annual accounts 2011147,9 k €↑
2010
Annual accounts 201073,1 k €↑
2009
Annual accounts 200939,9 k €↑
2008
Annual accounts 200823,8 k €↑
2007
Annual accounts 2007-3,6 k €
09/02/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CDVI Benelux

Overview

What does CDVI Benelux do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline