BELIWORKS
0887.208.322 · rovalta.com · 23/09/2026
NORMAL SITUATION
BELIWORKS
Financial year 2022 · closed on 19/12/2022
Net result
39,6 k €
+148.8% YoY
Gross margin
57,8 k €
-37.0% YoY
Equity
-1,5 M €
+2.5% YoY
Company — Normal situation.
Overview
What does BELIWORKS do?
BELIWORKS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0887.208.322
Legal form
Public limited company
Contributed capital
2 500 000,00 €
Latest accounts
19/12/2022
Joint committees (2)
- 111
- 209
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 57,8 k € | -37.0% | 91,8 k € | -96.0% | 2,3 M € | +32.3% | 1,7 M € | +5.9% | 1,6 M € | – | – | – | – | – | – | – | – | – | 3,1 M € | +480% | 538,9 k € | ||||||||||
| EBITDA | 41,2 k € | +104% | -1,1 M € | -353% | -234,8 k € | -644% | 43,2 k € | -31.9% | 63,4 k € | -93.8% | 1 M € | -49.8% | 2 M € | +315% | 491,3 k € | +163% | -779,7 k € | -707% | -96,6 k € | -115% | 626,3 k € | +0.2% | 624,9 k € | -53.3% | 1,3 M € | -17.9% | 1,6 M € | +682% | 208,3 k € | +118% | -1,2 M € |
| Operating result | 41,2 k € | +166% | -62,8 k € | +96.2% | -1,7 M € | -1127% | -135,5 k € | -6.1% | -127,7 k € | -118% | 705,6 k € | -43.8% | 1,3 M € | +1999% | -66,2 k € | +95.1% | -1,3 M € | -102% | -667 k € | -568% | 142,4 k € | -18.1% | 173,8 k € | -80.7% | 901,7 k € | -21.8% | 1,2 M € | +580% | -240,1 k € | +84.4% | -1,5 M € |
| Net result | 39,6 k € | +149% | -81,1 k € | +95.5% | -1,8 M € | -468% | -319,1 k € | +7.7% | -345,8 k € | -176% | 457,8 k € | -48.1% | 881,8 k € | +255% | -567,4 k € | +60.3% | -1,4 M € | -132% | -617 k € | -1802% | 36,2 k € | +176% | -47,8 k € | -107% | 667,1 k € | -17.4% | 807,7 k € | +257% | -515,4 k € | +56.8% | -1,2 M € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -1,5 M € | +2.5% | -1,6 M € | -5.4% | -1,5 M € | -574% | 315,9 k € | -50.2% | 635 k € | -35.3% | 980,9 k € | +87.5% | 523,1 k € | +246% | -358,7 k € | -220% | 299,9 k € | -82.9% | 1,8 M € | -26.8% | 2,4 M € | -0.3% | 2,4 M € | -3.9% | 2,5 M € | +35.9% | 1,8 M € | +85.2% | 994,2 k € | -35.6% | 1,5 M € |
| Total assets | 9,3 k € | -97.3% | 347,7 k € | -80.2% | 1,8 M € | -25.7% | 2,4 M € | -2.2% | 2,4 M € | -11.5% | 2,7 M € | -25.6% | 3,7 M € | -22.6% | 4,7 M € | -19.2% | 5,9 M € | -35.4% | 9,1 M € | +1.2% | 9 M € | +28.6% | 7 M € | +10.3% | 6,3 M € | +5.8% | 6 M € | +5.5% | 5,7 M € | +2.3% | 5,5 M € |
| Cash | 5,4 k € | -77.2% | 23,7 k € | +49.1% | 15,9 k € | +170% | 5,9 k € | -75.1% | 23,6 k € | -8.4% | 25,8 k € | +157% | 10 k € | +27227% | 36,8 € | -99.9% | 59,9 k € | +6491% | 908,3 € | +49.0% | 609,6 € | -53.3% | 1,3 k € | -99.7% | 375 k € | +38768% | 964,8 € | +354% | 212,7 € | -99.8% | 102,9 k € |
| Debts | 1,5 M € | -19.6% | 1,9 M € | -14.2% | 2,2 M € | +52.4% | 1,5 M € | +2.6% | 1,4 M € | -8.4% | 1,6 M € | -48.5% | 3 M € | -39.2% | 5 M € | -8.4% | 5,5 M € | -24.1% | 7,2 M € | +12.1% | 6,4 M € | +44.7% | 4,4 M € | +19.1% | 3,7 M € | -7.6% | 4 M € | -13.0% | 4,6 M € | +17.3% | 4 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | 30,8 ETP | -9.9% | 34,2 ETP | +1.2% | 33,8 ETP | -3.7% | 35,1 ETP | -2.0% | 35,8 ETP | -23.0% | 46,5 ETP | -26.8% | 63,5 ETP | -15.2% | 74,9 ETP | -2.7% | 77,0 ETP | +0.8% | 76,4 ETP | +1.1% | 75,6 ETP | +9.4% | 69,1 ETP | -2.0% | 70,5 ETP | +41.3% | 49,9 ETP | ||
Governance
Board of directors
Seen on filing of 19/12/2022 · 1 active · 31 ended
Active mandates
Patricia Alen
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 19/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2023 | 29/08/2022 | 31/08/2021 | 20/08/2020 | 30/08/2019 | 27/09/2018 |
| General meeting | 19/12/2022 | 30/05/2022 | 31/05/2021 | 30/06/2020 | 30/05/2019 | 24/08/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 19/12/2022 | 19/12/2022 | 15/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/05/2022 | 29/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 20/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/05/2019 | 30/08/2019 | Dutch | |
| Full model | 31/12/2017 | 24/08/2018 | 27/09/2018 | Dutch | |
| Full model | 31/12/2016 | 14/07/2017 | 31/07/2017 | Dutch | |
| Full model | 31/12/2015 | 15/06/2016 | 26/08/2016 | Dutch | |
| Full model | 31/12/2014 | 07/07/2015 | 20/08/2015 | Dutch | |
| Full model | 31/12/2013 | 30/05/2014 | 24/06/2014 | Dutch | |
| Full model | 31/12/2012 | 30/05/2013 | 02/07/2013 | Dutch | |
| Full model | 31/12/2011 | 29/06/2012 | 09/07/2012 | Dutch | |
| Full model | 31/12/2010 | 20/06/2011 | 24/08/2011 | Dutch | |
| Full model | 31/12/2009 | 25/06/2010 | 23/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/05/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 04/08/2008 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 19/12/2022 · 1 active · 31 ended
Active mandates
Patricia Alen
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202239,6 k €↑
- 2021Annual accounts 2021-81,1 k €↑
- 2020Annual accounts 2020-1,8 M €↓
- 2019Annual accounts 2019-319,1 k €↑
- 2018Annual accounts 2018-345,8 k €↓
- 2017Annual accounts 2017457,8 k €↓
- 2016Annual accounts 2016881,8 k €↑
- 2015Annual accounts 2015-567,4 k €↑
- 2014Annual accounts 2014-1,4 M €↓
- 2013Annual accounts 2013-617 k €↓
- 2012Annual accounts 201236,2 k €↑
- 2011Annual accounts 2011-47,8 k €↓
- 2010Annual accounts 2010667,1 k €↓
- 2009Annual accounts 2009807,7 k €↑
- 2008Annual accounts 2008-515,4 k €↑
- 2007Annual accounts 2007-1,2 M €