VRANKEN INT'L
0887.240.192 · rovalta.com · 24/09/2026
NORMAL SITUATION
VRANKEN INT'L
Financial year 2023 · closed on 09/08/2023
Net result
284,2 k €
+117.7% YoY
Gross margin
273,3 k €
+99.4% YoY
Equity
-14,4 k €
-117.9% YoY
Company — Normal situation.
Overview
What does VRANKEN INT'L do?
VRANKEN INT'L is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0887.240.192
Legal form
Private company with limited liability
Latest accounts
09/08/2023
Joint committees (2)
- 100
- 201
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2023 | 2022 | 2021 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 273,3 k € | +99.4% | 137 k € | +596% | -27,7 k € | +51.6% | -57,1 k € | -200% | 57 k € | -26.7% | 77,8 k € | +24.0% | 62,7 k € | -40.8% | 106 k € | +5.2% | 100,7 k € | +11.5% | 90,3 k € | +188% | 31,4 k € | -15.5% | 37,1 k € |
| EBITDA | 273,3 k € | +105% | 133,6 k € | +568% | -28,6 k € | +54.7% | -63,1 k € | -221% | 51,9 k € | -23.8% | 68,2 k € | +24.7% | 54,7 k € | -45.8% | 101 k € | +5.9% | 95,4 k € | +13.0% | 84,4 k € | +212% | 27 k € | +14.2% | 23,7 k € |
| Operating result | 284,3 k € | +114% | 133,1 k € | +493% | -33,9 k € | +65.9% | -99,3 k € | -766% | 14,9 k € | -49.8% | 29,7 k € | +169% | 11,1 k € | -79.2% | 53,3 k € | +2.9% | 51,7 k € | +23.3% | 42 k € | +457% | -11,8 k € | -1021% | 1,3 k € |
| Net result | 284,2 k € | +118% | 130,6 k € | +436% | -38,9 k € | +36.2% | -61 k € | -2859% | -2,1 k € | -108% | 26,8 k € | +175% | -35,7 k € | -510% | 8,7 k € | +202% | 2,9 k € | +109% | -33,4 k € | +1.2% | -33,8 k € | -66.6% | -20,3 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | -14,4 k € | -118% | 80,5 k € | +308% | -38,7 k € | +33.1% | -57,9 k € | -1986% | 3,1 k € | -40.2% | 5,1 k € | +124% | -21,6 k € | -254% | 14 k € | +164% | 5,3 k € | +118% | 2,4 k € | -93.2% | 35,9 k € | -48.6% | 69,7 k € |
| Total assets | 1,3 k € | -99.5% | 292,8 k € | -28.7% | 410,5 k € | -25.8% | 553 k € | -25.4% | 741,3 k € | -4.8% | 779 k € | -2.6% | 799,6 k € | -7.2% | 862,1 k € | +1.6% | 848,9 k € | -2.1% | 866,9 k € | +4.3% | 831,3 k € | +16.5% | 713,4 k € |
| Cash | 7,7 € | -77.6% | 34,5 € | -91.7% | 417,2 € | -94.3% | 7,3 k € | +43.0% | 5,1 k € | +183% | 1,8 k € | -52.7% | 3,8 k € | -47.9% | 7,3 k € | +44.3% | 5,1 k € | +1.4% | 5 k € | +191% | 1,7 k € | -90.1% | 17,3 k € |
| Debts | 15,8 k € | -92.5% | 211,9 k € | -52.8% | 448,9 k € | -26.5% | 611 k € | -15.6% | 724 k € | -6.1% | 770,7 k € | -5.8% | 818,1 k € | -3.2% | 844,8 k € | +1.2% | 834,8 k € | -3.0% | 860,4 k € | +8.5% | 793,2 k € | +23.2% | 643,7 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | 0,1 ETP | – | – | – | – | – | 0,3 ETP | |||||||||||
Governance
Board of directors
Seen on filing of 09/08/2023 · 1 active · 4 ended
Active mandates
Marina Van Roeyen
ActiveEnded mandates
Marina Van Roeyen
EndedMarina Van Roeyen
EndedValère Vranken
EndedMarina Van Roeyen
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 09/08/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 8 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2023 | 06/07/2023 | 07/07/2022 | 01/07/2021 | 02/07/2020 | 08/07/2019 |
| General meeting | 09/08/2023 | 30/06/2023 | 30/06/2022 | 25/06/2021 | 25/06/2020 | 28/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 09/08/2023 | 09/08/2023 | 29/09/2023 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 06/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 07/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 01/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 25/06/2020 | 02/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 08/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 27/06/2018 | 11/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 25/06/2017 | 09/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/08/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/06/2014 | 26/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/06/2013 | 26/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/06/2012 | 26/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/06/2011 | 27/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/06/2009 | 26/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 25/06/2008 | 27/06/2008 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 09/08/2023 · 1 active · 4 ended
Active mandates
Marina Van Roeyen
ActiveEnded mandates
Marina Van Roeyen
EndedMarina Van Roeyen
EndedValère Vranken
EndedMarina Van Roeyen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution31/08/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023284,2 k €↑
- 2022Annual accounts 2022130,6 k €↑
- 2021Annual accounts 2021-38,9 k €↑
- 2015Annual accounts 2015-61 k €↓
- 2014Annual accounts 2014-2,1 k €↓
- 2013Annual accounts 201326,8 k €↑
- 2012Annual accounts 2012-35,7 k €↓
- 2011Annual accounts 20118,7 k €↑
- 2010Annual accounts 20102,9 k €↑
- 2009Annual accounts 2009-33,4 k €↑
- 2008Annual accounts 2008-33,8 k €↓
- 2007Annual accounts 2007-20,3 k €