ACTIVE

CORNUCOPIA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
122,6 k €
+1427.7% YoY
Gross margin
176,7 k €
+2532.3% YoY
Equity
109,8 k €
+958.2% YoY

What does CORNUCOPIA do?

CORNUCOPIA is a Private limited company incorporated in 2007. Its main activity is: Real estate agencies. Its registered office is in Hechtel-Eksel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0887.284.041
Incorporation
15/02/2007
Legal form
Private limited company
Registered office
Weverstraat 66
3940 Hechtel-Eksel · FlandreSee on map
Contributed capital
13 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies70311Activities of head offices; management consultancy activities70321Activities of head offices; management consultancy activities81100Combined facilities support activities81100Combined facilities support activities
Joint committees (1)
  • 323
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201020092008
Income statement
Gross margin176,7 k €-7,3 k €760,6 €543,3 €472,9 €-1,5 k €-4,4 k €30,0 k €-24,7 k €71,7 k €35,2 k €-9,3 k €14,8 k €7,0 k €27,1 k €8,3 k €-9,5 k €
EBITDA175,8 k €-8,2 k €351,1 €133,8 €63,4 €-1,7 k €-5,2 k €18,1 k €-30,4 k €66,2 k €34,2 k €-13,7 k €-637,6 €-11,2 k €19,3 k €7,3 k €-10,8 k €
Operating result172,3 k €-9,0 k €351,1 €133,7 €-110,2 €-1,8 k €-6,7 k €16,6 k €-31,9 k €63,9 k €32,0 k €-16,2 k €-4,0 k €-15,9 k €11,0 k €1,4 k €-16,0 k €
Net result122,6 k €-9,2 k €156,6 €-72,0 €-169,4 €-1,9 k €-6,9 k €16,4 k €-32,1 k €48,3 k €31,9 k €-16,3 k €-4,2 k €-13,1 k €8,7 k €1,2 k €-17,1 k €
Balance sheet
Equity109,8 k €-12,8 k €-3,6 k €-3,7 k €-3,6 k €-3,5 k €-1,6 k €5,3 k €-11,0 k €21,1 k €-27,3 k €-59,2 k €-42,8 k €-38,7 k €5,8 k €-3,0 k €-4,1 k €
Total assets125,0 k €7,3 k €510,7 €551,1 €5,6 k €6,7 k €5,9 k €25,2 k €15,9 k €36,6 k €28,4 k €6,6 k €19,5 k €24,2 k €53,3 k €39,9 k €33,6 k €
Cash10,8 k €54,2 €28,1 €68,5 €29,1 €52,6 €173,3 €18,3 k €2,4 k €25,1 k €7,4 k €945,0 €2,2 k €11,9 k €28,9 k €19,4 k €383,4 €
Debts15,2 k €20,1 k €4,1 k €4,3 k €9,3 k €10,2 k €7,5 k €19,8 k €27,0 k €15,6 k €55,7 k €65,8 k €62,4 k €10,6 k €47,5 k €42,9 k €37,7 k €
Other
Workforce––––––––––––0,3 ETP0,3 ETP0,2 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Rafael Lamberts

Director

Active

Ended mandates

Rafael Lamberts

Director · since 15 février 2007

Ended
Rafael Lamberts

Manager · since 15 février 2007

Ended
Rafael Lamberts

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months18 months12 months12 months12 months12 months
Filing date29/06/202630/06/202530/01/202427/01/202326/01/202225/01/2021
General meeting26/06/202627/06/202521/12/202315/12/202216/12/202115/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202629/06/2026DutchPDF
Micro model31/12/202427/06/202530/06/2025DutchPDF
Micro model30/06/202321/12/202330/01/2024DutchPDF
Micro model30/06/202215/12/202227/01/2023DutchPDF
Micro model30/06/202116/12/202126/01/2022DutchPDF
Micro model30/06/202015/12/202025/01/2021DutchPDF
Micro model30/06/201917/12/201929/01/2020DutchPDF
Micro model30/06/201818/12/201821/01/2019DutchPDF
Micro model30/06/201719/12/201704/01/2018DutchPDF
Abridged model30/06/201620/12/201622/12/2016DutchPDF
Abridged model30/06/201515/12/201529/12/2015DutchPDF
Abridged model30/06/201410/12/201418/12/2014DutchPDF
Abridged model30/06/201315/12/201310/02/2014DutchPDF
Abridged model30/06/201220/12/201214/01/2013DutchPDF
Abridged model30/06/201016/12/201016/02/2011DutchPDF
Abridged model30/06/200917/12/200916/02/2010DutchPDF
Abridged model30/06/200818/12/200826/02/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Rafael Lamberts

Director

Active

Ended mandates

Rafael Lamberts

Director · since 15 février 2007

Ended
Rafael Lamberts

Manager · since 15 février 2007

Ended
Rafael Lamberts

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other23/02/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025122,6 k €↑
  2. 2024
    Annual accounts 2024-9,2 k €↓
  3. 2023
    Annual accounts 2023156,6 €↑
  4. 2022
    Annual accounts 2022-72,0 €↑
  5. 2021
    Annual accounts 2021-169,4 €↑
  6. 2020
    Annual accounts 2020-1,9 k €↑
  7. 2019
    Annual accounts 2019-6,9 k €↓
  8. 2018
    Annual accounts 201816,4 k €↑
  9. 2017
    Annual accounts 2017-32,1 k €↓
  10. 2016
    Annual accounts 201648,3 k €↑
  11. 2015
    Annual accounts 201531,9 k €↑
  12. 2014
    Annual accounts 2014-16,3 k €↓
  13. 2013
    Annual accounts 2013-4,2 k €↑
  14. 2012
    Annual accounts 2012-13,1 k €↓
  15. 2010
    Annual accounts 20108,7 k €↑
  16. 2009
    Annual accounts 20091,2 k €↑
  17. 2008
    Annual accounts 2008-17,1 k €
  18. 15/02/2007
    IncorporationPrivate limited company