ACTIVE

FOMIVAMED

Export PDF

Financial year 2025 · closed on 01/07/2025

Net result

64,5 k €

+105.7% YoY

Gross margin

115,2 k €

+10.8% YoY

Equity

267,3 k €

+31.8% YoY

What does FOMIVAMED do?

FOMIVAMED is a Private limited company incorporated in 2007. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.305.619

Incorporation

16/02/2007

Legal form

Private limited company

Registered office

Rue du Château d'Eau 3
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

01/07/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	115,2 k €	+10.8%	104 k €	-36.2%	163 k €	+15.1%	141,6 k €	+38.7%	102,1 k €	+84.6%	55,3 k €	-55.4%	123,9 k €	+0.9%	122,8 k €	+71.8%	71,5 k €	+6.9%	66,9 k €	-40.0%	111,6 k €	-23.6%	146,1 k €	+32.4%	110,3 k €	-29.2%	155,9 k €	+48.7%	104,9 k €	+11.4%	94,1 k €	+63.4%	57,6 k €	-50.6%	116,6 k €
EBITDA	114 k €	+103%	56,1 k €	-63.8%	155,2 k €	+32.4%	117,2 k €	+44.7%	81 k €	+139%	33,9 k €	-67.1%	103 k €	+1.0%	102,1 k €	+99.0%	51,3 k €	+1.6%	50,5 k €	-47.3%	95,8 k €	-23.0%	124,3 k €	+26.9%	98 k €	-31.1%	142,1 k €	+61.7%	87,9 k €	+8.9%	80,7 k €	+41.8%	56,9 k €	-50.7%	115,5 k €
Operating result	101,5 k €	+106%	49,2 k €	-67.7%	152,5 k €	+33.0%	114,7 k €	+46.7%	78,2 k €	+152%	31 k €	-69.0%	100,2 k €	+0.8%	99,3 k €	+133%	42,7 k €	+2.5%	41,7 k €	-52.9%	88,5 k €	-24.0%	116,4 k €	+34.6%	86,5 k €	-33.7%	130,5 k €	+68.6%	77,4 k €	+10.3%	70,2 k €	+24.4%	56,4 k €	-50.9%	114,9 k €
Net result	64,5 k €	+106%	31,4 k €	-75.7%	129,2 k €	+28.7%	100,4 k €	+46.7%	68,4 k €	+145%	27,9 k €	-69.7%	92,3 k €	-5.3%	97,4 k €	+136%	41,3 k €	+42.9%	28,9 k €	-65.0%	82,7 k €	-27.2%	113,6 k €	+32.9%	85,5 k €	-34.2%	130 k €	+69.1%	76,9 k €	+21.8%	63,1 k €	+34.3%	47 k €	-45.8%	86,7 k €
Balance sheet
Equity	267,3 k €	+31.8%	202,8 k €	+9.1%	185,8 k €	+41.2%	131,6 k €	+23.9%	106,2 k €	+21.0%	87,8 k €	+3.5%	84,9 k €	+20.9%	70,2 k €	+3.6%	67,8 k €	+0.5%	67,5 k €	+75.1%	38,5 k €	+49.4%	25,8 k €	+16.3%	22,2 k €	+0.3%	22,1 k €	+0.3%	22 k €	-82.3%	124,2 k €	+17.1%	106,1 k €	+43.2%	74,1 k €
Total assets	602,9 k €	+1.9%	591,7 k €	+99.0%	297,3 k €	+26.3%	235,4 k €	+16.9%	201,5 k €	+12.0%	179,9 k €	-2.0%	183,6 k €	-24.4%	243 k €	+26.9%	191,5 k €	+10.8%	172,8 k €	+19.3%	144,9 k €	-28.4%	202,4 k €	+54.2%	131,3 k €	-31.0%	190,2 k €	-27.6%	262,8 k €	-9.3%	289,6 k €	+8.0%	268,1 k €	+45.0%	184,9 k €
Cash	5,8 k €	-85.9%	41 k €	+8.0%	38 k €	+14.4%	33,2 k €	+9.6%	30,3 k €	+123%	13,6 k €	-52.0%	28,3 k €	+182%	10 k €	-65.8%	29,3 k €	+7.8%	27,2 k €	+24.1%	21,9 k €	-40.3%	36,7 k €	+0.9%	36,4 k €	+1601%	2,1 k €	-78.0%	9,7 k €	-77.5%	43,1 k €	+458%	7,7 k €	-93.7%	123,2 k €
Debts	335,5 k €	-11.0%	376,9 k €	+238%	111,5 k €	+7.4%	103,8 k €	+14.8%	90,4 k €	+8.2%	83,5 k €	-10.3%	93 k €	-35.3%	143,9 k €	+24.8%	115,3 k €	+14.6%	100,6 k €	-1.6%	102,2 k €	-38.8%	167 k €	+60.5%	104,1 k €	-33.9%	157,5 k €	-33.4%	236,6 k €	+47.1%	160,8 k €	-0.5%	161,6 k €	+51.2%	106,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 01/07/2025 · 1 active · 2 ended

Active mandates

GUY FOMEGNE NGASSA

Managing director · since 12 février 2007

Active

Ended mandates

GUY FOMEGNE NGASSA

Administrator - manager · since 12 février 2007

Ended

GUY FOMEGNE NGASSA

Manager · since 12 février 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	02/07/2024	02/07/2023	02/07/2022	02/07/2021	02/07/2020	02/07/2019
Closing of the financial year	01/07/2025	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	18/02/2026	21/02/2025	28/02/2024	28/02/2023	01/03/2022	01/03/2021
General meeting	19/12/2025	20/12/2024	15/12/2023	16/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	01/07/2025	19/12/2025	18/02/2026	French	PDF
Micro model	01/07/2024	20/12/2024	21/02/2025	French	PDF
Micro model	01/07/2023	15/12/2023	28/02/2024	French	PDF
Micro model	01/07/2022	16/12/2022	28/02/2023	French	PDF
Micro model	01/07/2021	17/12/2021	01/03/2022	French	PDF
Micro model	01/07/2020	18/12/2020	01/03/2021	French	PDF
Micro model	01/07/2019	20/12/2019	28/02/2020	French	PDF
Micro model	01/07/2018	21/12/2018	20/02/2019	French	PDF
Micro model	01/07/2017	15/12/2017	26/02/2018	French	PDF
Abridged model	01/07/2016	16/12/2016	27/02/2017	French	PDF
Abridged model	01/07/2015	29/02/2016	01/03/2016	French	PDF
Abridged model	01/07/2014	19/12/2014	27/02/2015	French	PDF
Abridged model	01/07/2013	20/12/2013	27/02/2014	French	PDF
Abridged model	01/07/2012	21/12/2012	28/02/2013	French	PDF
Abridged model	01/07/2011	28/10/2011	30/03/2012	French	PDF
Abridged model	01/07/2010	17/12/2010	25/02/2011	French	PDF
Abridged model	01/07/2009	18/12/2009	26/02/2010	French	PDF
Abridged model	01/07/2008	19/12/2008	27/02/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 01/07/2025 · 1 active · 2 ended

Active mandates

GUY FOMEGNE NGASSA

Managing director · since 12 février 2007

Active

Ended mandates

GUY FOMEGNE NGASSA

Administrator - manager · since 12 février 2007

Ended

GUY FOMEGNE NGASSA

Manager · since 12 février 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office23/05/2016
SIEGE SOCIAL
PDF
Other26/02/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202564,5 k €↑
2024
Annual accounts 202431,4 k €↓
2023
Annual accounts 2023129,2 k €↑
2022
Annual accounts 2022100,4 k €↑
2021
Annual accounts 202168,4 k €↑
2020
Annual accounts 202027,9 k €↓
2019
Annual accounts 201992,3 k €↓
2018
Annual accounts 201897,4 k €↑
2017
Annual accounts 201741,3 k €↑
2016
Annual accounts 201628,9 k €↓
2015
Annual accounts 201582,7 k €↓
2014
Annual accounts 2014113,6 k €↑
2013
Annual accounts 201385,5 k €↓
2012
Annual accounts 2012130 k €↑
2011
Annual accounts 201176,9 k €↑
2010
Annual accounts 201063,1 k €↑
2009
Annual accounts 200947 k €↓
2008
Annual accounts 200886,7 k €
16/02/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOMIVAMED

Overview

What does FOMIVAMED do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline