ACTIVE

LUZPEN

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

24 k €

+61.5% YoY

Gross margin

67 k €

-2.0% YoY

Equity

67,9 k €

+54.8% YoY

What does LUZPEN do?

LUZPEN is a Private limited company incorporated in 2007. Its main activity is: Architectural activities. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.336.501

Incorporation

19/02/2007

Legal form

Private limited company

Registered office

Rue du Canada 44
1190 Forest · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/03/2025

Activities (NACE)

71112Architectural activities· main 71112Architectural activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	67 k €	-2.0%	68,3 k €	+51.8%	45 k €	-19.3%	55,8 k €	+1287%	4 k €	-92.4%	52,6 k €	+183%	18,6 k €	-39.6%	30,7 k €	+77.5%	17,3 k €	-61.6%	45,1 k €	-1.3%	45,7 k €	+410%	9 k €	-58.2%	21,5 k €	+431%	4 k €	-88.2%	34,2 k €	+1583%	2 k €	-84.2%	12,9 k €	+282%	3,4 k €
EBITDA	66,1 k €	-2.4%	67,7 k €	+59.4%	42,5 k €	-21.7%	54,3 k €	+1892%	2,7 k €	-94.7%	51,7 k €	+192%	17,7 k €	-39.1%	29,1 k €	+89.1%	15,4 k €	-64.7%	43,6 k €	-1.1%	44,1 k €	+456%	7,9 k €	-60.6%	20,1 k €	+525%	3,2 k €	-90.3%	33,4 k €	+2714%	1,2 k €	-90.1%	12 k €	+259%	3,3 k €
Operating result	62,6 k €	-4.7%	65,6 k €	+61.0%	40,8 k €	-19.2%	50,5 k €	+1699%	-3,2 k €	-107%	46,3 k €	+317%	11,1 k €	-51.2%	22,8 k €	+98.2%	11,5 k €	-71.4%	40,1 k €	+1.7%	39,5 k €	+949%	3,8 k €	-64.9%	10,7 k €	+303%	-5,3 k €	-120%	26,4 k €	+526%	-6,2 k €	-236%	4,6 k €	+163%	1,7 k €
Net result	24 k €	+61.5%	14,9 k €	+171%	-20,9 k €	-72.8%	-12,1 k €	+63.2%	-32,9 k €	-193%	35,3 k €	+268%	9,6 k €	-32.5%	14,2 k €	+109%	6,8 k €	-80.8%	35,3 k €	+9.4%	32,3 k €	+3088%	1 k €	-78.2%	4,6 k €	+165%	-7,2 k €	-142%	17,2 k €	+297%	-8,7 k €	-1718%	539,7 €	-37.0%	856,3 €
Balance sheet
Equity	67,9 k €	+54.8%	43,9 k €	+51.3%	29 k €	-41.9%	49,9 k €	-19.5%	62 k €	-34.7%	95 k €	+59.1%	59,7 k €	+19.1%	50,1 k €	+39.6%	35,9 k €	+23.3%	29,1 k €	+33.5%	21,8 k €	+50.1%	14,5 k €	+7.5%	13,5 k €	+52.5%	8,9 k €	-44.8%	16 k €	+1515%	-1,1 k €	-115%	7,6 k €	+7.6%	7,1 k €
Total assets	92 k €	-0.8%	92,8 k €	+86.6%	49,7 k €	-18.7%	61,2 k €	-20.7%	77,2 k €	-44.5%	139 k €	+65.6%	83,9 k €	+28.2%	65,4 k €	+51.0%	43,3 k €	-45.0%	78,8 k €	+18.8%	66,3 k €	+46.4%	45,3 k €	-50.4%	91,3 k €	+29.4%	70,5 k €	+81.1%	39 k €	+6.0%	36,7 k €	-4.2%	38,4 k €	+123%	17,2 k €
Cash	120,6 €	-99.8%	52,3 k €	+132%	22,5 k €	+31.7%	17,1 k €	+21.2%	14,1 k €	-72.3%	51 k €	+1244%	3,8 k €	+745%	448,9 €	-94.3%	7,9 k €	-36.8%	12,4 k €	+21.0%	10,3 k €	+24.8%	8,2 k €	-22.3%	10,6 k €	+94.5%	5,4 k €	-65.9%	16 k €	+63745%	25 €	-99.6%	6,3 k €	+608%	895,9 €
Debts	24,1 k €	-50.8%	48,9 k €	+136%	20,7 k €	+84.3%	11,2 k €	-25.7%	15,1 k €	-65.6%	44 k €	+81.6%	24,2 k €	+62.7%	14,9 k €	+99.4%	7,5 k €	-85.0%	49,8 k €	+11.7%	44,6 k €	+44.7%	30,8 k €	-60.4%	77,8 k €	+26.1%	61,7 k €	+169%	22,9 k €	-39.5%	37,9 k €	+23.1%	30,8 k €	+203%	10,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Mauro FERREIRA BRIGHAM

Director

Active

Ended mandates

Mauro FERREIRA BRIGHAM

Manager · since 01 février 2007

Ended

Mauro FERREIRA BRIGHAM

Director · since 01 février 2000

Ended

Mauro FERREIRA BRIGHAM

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires à Forest, rue du Canada, 44● Active	0891.058.232

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/10/2025	29/10/2024	26/10/2023	25/10/2022	13/10/2021	19/10/2020
General meeting	26/09/2025	27/09/2024	29/09/2023	30/09/2022	24/09/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	26/09/2025	28/10/2025	French	PDF
Micro model	31/03/2024	27/09/2024	29/10/2024	French	PDF
Micro model	31/03/2023	29/09/2023	26/10/2023	French	PDF
Micro model	31/03/2022	30/09/2022	25/10/2022	French	PDF
Micro model	31/03/2021	24/09/2021	13/10/2021	French	PDF
Micro model	31/03/2020	25/09/2020	19/10/2020	French	PDF
Micro model	31/03/2019	27/09/2019	28/10/2019	French	PDF
Micro model	31/03/2018	28/09/2018	29/10/2018	French	PDF
Micro model	31/03/2017	30/09/2017	27/10/2017	French	PDF
Abridged model	31/03/2016	30/09/2016	21/11/2016	French	PDF
Abridged model	31/03/2015	25/09/2015	25/10/2015	French	PDF
Abridged model	31/03/2014	26/09/2014	29/10/2014	French	PDF
Abridged model	31/03/2013	27/09/2013	31/10/2013	French	PDF
Abridged model	31/03/2012	28/09/2012	02/10/2012	French	PDF
Abridged model	31/03/2011	26/09/2011	26/09/2011	French	PDF
Abridged model	31/03/2010	24/09/2010	24/09/2010	French	PDF
Abridged model	31/03/2009	25/09/2009	25/09/2009	French	PDF
Abridged model	31/03/2008	26/09/2008	30/09/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Mauro FERREIRA BRIGHAM

Director

Active

Ended mandates

Mauro FERREIRA BRIGHAM

Manager · since 01 février 2007

Ended

Mauro FERREIRA BRIGHAM

Director · since 01 février 2000

Ended

Mauro FERREIRA BRIGHAM

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Registered office21/08/2009
SIEGE SOCIAL
PDF
Other27/02/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524 k €↑
2024
Annual accounts 202414,9 k €↑
2024
Name changeLUZPEN
2023
Annual accounts 2023-20,9 k €↓
2022
Annual accounts 2022-12,1 k €↑
2022
Name changeBHAM
2021
Annual accounts 2021-32,9 k €↓
2020
Annual accounts 202035,3 k €↑
2019
Annual accounts 20199,6 k €↓
2018
Annual accounts 201814,2 k €↑
2017
Annual accounts 20176,8 k €↓
2016
Annual accounts 201635,3 k €↑
2015
Annual accounts 201532,3 k €↑
2014
Annual accounts 20141 k €↓
2013
Annual accounts 20134,6 k €↑
2012
Annual accounts 2012-7,2 k €↓
2011
Annual accounts 201117,2 k €↑
2010
Annual accounts 2010-8,7 k €↓
2009
Annual accounts 2009539,7 €↓
2008
Annual accounts 2008856,3 €
19/02/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUZPEN

Overview

What does LUZPEN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline