ACTIVE

Linias

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-37,8 k €

-317.3% YoY

Gross margin

157,2 k €

+51.5% YoY

Equity

2 M €

-10.3% YoY

What does Linias do?

Linias is a Private limited company incorporated in 2007. Its registered office is in Lichtervelde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.411.923

Incorporation

14/02/2007

Legal form

Private limited company

Registered office

Beverenstraat 79
8810 Lichtervelde · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	157,2 k €	+51.5%	103,7 k €	-70.5%	351,6 k €	-3.0%	362,5 k €	+68.3%	215,3 k €	+16.3%	185,1 k €	-13.6%	214,2 k €	-32.7%	318,2 k €	+87.0%	170,1 k €	-35.8%	265,1 k €	+73.2%	153,1 k €	+20.7%	126,8 k €	+54.1%	82,3 k €	+18.9%	69,2 k €	-77.3%	305,3 k €	+80.0%	169,6 k €	+87.7%	90,3 k €	+39.4%	64,8 k €
EBITDA	146,6 k €	+56.9%	93,4 k €	-72.6%	341,2 k €	+0.3%	340,3 k €	+60.8%	211,6 k €	+15.8%	182,8 k €	-26.3%	248,1 k €	-21.3%	315,1 k €	+74.6%	180,4 k €	-31.3%	262,6 k €	+162%	100,1 k €	-18.9%	123,5 k €	+55.8%	79,2 k €	+20.8%	65,6 k €	-77.2%	287,7 k €	+168%	107,2 k €	+105%	52,4 k €	+30.1%	40,3 k €
Operating result	-42,7 k €	-292%	22,2 k €	-91.7%	266,5 k €	+4.2%	255,8 k €	+96.5%	130,2 k €	+29.6%	100,4 k €	-39.0%	164,7 k €	-32.0%	242,3 k €	+225903%	-107,3 €	-100%	223,8 k €	+366%	48 k €	-47.9%	92 k €	+66.1%	55,4 k €	+30.6%	42,4 k €	-83.9%	264,3 k €	+280%	69,6 k €	+46.6%	47,5 k €	+37.2%	34,6 k €
Net result	-37,8 k €	-317%	17,4 k €	-90.9%	190,1 k €	+7.6%	176,7 k €	+69.2%	104,5 k €	+31.5%	79,4 k €	-38.4%	128,9 k €	-17.4%	156 k €	+4019%	-4 k €	-103%	147,5 k €	-88.8%	1,3 M €	+2571%	49,3 k €	+74.4%	28,3 k €	+34.3%	21 k €	-87.2%	164,2 k €	+521%	26,4 k €	+32.7%	19,9 k €	-27.5%	27,5 k €
Balance sheet
Equity	2 M €	-10.3%	2,3 M €	+0.8%	2,3 M €	+6.6%	2,1 M €	+6.3%	2 M €	+5.5%	1,9 M €	-7.1%	2 M €	+6.7%	1,9 M €	+8.9%	1,8 M €	-0.2%	1,8 M €	+9.1%	1,6 M €	+398%	324 k €	+8.1%	299,7 k €	+10.4%	271,5 k €	+8.4%	250,4 k €	+190%	86,2 k €	+44.2%	59,8 k €	+50.0%	39,9 k €
Total assets	2,7 M €	+8.3%	2,5 M €	-6.3%	2,7 M €	+4.8%	2,6 M €	+4.0%	2,5 M €	+2.3%	2,4 M €	-8.2%	2,6 M €	-5.0%	2,8 M €	-0.9%	2,8 M €	+21.5%	2,3 M €	+6.8%	2,2 M €	+188%	750,4 k €	-0.3%	752,7 k €	+8.9%	691,2 k €	-9.9%	766,8 k €	-9.7%	849,5 k €	+52.0%	559 k €	+700%	69,9 k €
Cash	186,2 k €	-83.3%	1,1 M €	+276%	296,8 k €	+59.0%	186,6 k €	+38.8%	134,5 k €	-6.3%	143,4 k €	-61.9%	376,5 k €	-41.0%	638,2 k €	-10.3%	711,6 k €	-1.6%	723,6 k €	+236%	215,4 k €	+87.0%	115,2 k €	-6.8%	123,6 k €	+149%	49,6 k €	+126%	21,9 k €	-89.8%	214,3 k €	-25.8%	289 k €		–
Debts	628,9 k €	+241%	184,2 k €	-50.4%	371,8 k €	-3.9%	386,8 k €	-6.5%	413,8 k €	-10.4%	461,9 k €	-13.5%	534,1 k €	-30.2%	765,7 k €	-19.1%	946,5 k €	+118%	433,4 k €	+0.1%	433,1 k €	+20.6%	359,2 k €	-6.4%	383,8 k €	+9.0%	352,3 k €	-21.6%	449,4 k €	-35.6%	698,2 k €	+58.4%	440,7 k €	+5252%	8,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Andy Vanparys

Director

Active

Ingrid Roelens

Director

Active

Ended mandates

Ingrid Roelens

Manager · since 04 octobre 2010

Ended

Andy Vanparys

Manager · since 21 février 2007

Ended

Andy Vanparys

Manager

Ended

Ingrid Roelens

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	29/01/2025	19/02/2024	31/01/2023	25/02/2022	01/02/2021
General meeting	19/12/2025	20/12/2024	22/12/2023	23/12/2022	24/02/2022	28/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	31/01/2026	Dutch	PDF
Micro model	30/06/2024	20/12/2024	29/01/2025	Dutch	PDF
Micro model	30/06/2023	22/12/2023	19/02/2024	Dutch	PDF
Micro model	30/06/2022	23/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	24/02/2022	25/02/2022	Dutch	PDF
Abridged model	30/06/2020	28/01/2021	01/02/2021	Dutch	PDF
Abridged model	30/06/2019	20/12/2019	20/02/2020	Dutch	PDF
Abridged model	30/06/2018	25/01/2019	30/01/2019	Dutch	PDF
Abridged model	30/06/2017	22/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	23/12/2016	16/01/2017	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	09/01/2015	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	02/01/2014	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	22/01/2013	Dutch	PDF
Abridged model	30/06/2011	23/12/2011	13/02/2012	Dutch	PDF
Abridged model	30/06/2010	24/12/2010	11/01/2011	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	05/01/2010	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	16/01/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Andy Vanparys

Director

Active

Ingrid Roelens

Director

Active

Ended mandates

Ingrid Roelens

Manager · since 04 octobre 2010

Ended

Andy Vanparys

Manager · since 21 février 2007

Ended

Andy Vanparys

Manager

Ended

Ingrid Roelens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/10/2019
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares17/07/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/12/2010
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Other01/03/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-37,8 k €↓
2024
Annual accounts 202417,4 k €↓
2023
Annual accounts 2023190,1 k €↑
2022
Annual accounts 2022176,7 k €↑
2021
Annual accounts 2021104,5 k €↑
2020
Annual accounts 202079,4 k €↓
2019
Annual accounts 2019128,9 k €↓
2018
Annual accounts 2018156 k €↑
2017
Annual accounts 2017-4 k €↓
2016
Annual accounts 2016147,5 k €↓
2015
Annual accounts 20151,3 M €↑
2014
Annual accounts 201449,3 k €↑
2013
Annual accounts 201328,3 k €↑
2012
Annual accounts 201221 k €↓
2011
Annual accounts 2011164,2 k €↑
2010
Annual accounts 201026,4 k €↑
2009
Annual accounts 200919,9 k €↓
2008
Annual accounts 200827,5 k €
14/02/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Linias

Overview

What does Linias do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline