ACTIVE

DECOTRAP

Financial year 2025 · closed on 31/12/2025
Net result
138,6 k €
-67.2% YoY
Gross margin
3,5 M €
-4.3% YoY
Equity
2,9 M €
+5.0% YoY
Workforce
46,3 ETP
+5.7% YoY

What does DECOTRAP do?

DECOTRAP is a Private limited company incorporated in 2007. Its registered office is in Heusden-Zolder. It employs on average 46,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0887.522.977
Incorporation
26/02/2007
Legal form
Private limited company
Registered office
Mijnwerkerslaan 42
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
46,3 ETP
Joint committees (4)
  • 124
  • 126
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin3,5 M €3,6 M €3,5 M €2,7 M €2,3 M €2 M €1,3 M €955,1 k €896 k €876,8 k €749,5 k €566,8 k €554 k €413,1 k €398,2 k €218,8 k €49,3 k €82,7 k €
EBITDA411,8 k €846,1 k €1,1 M €997,4 k €618,9 k €543,3 k €285,7 k €185,9 k €155,8 k €220,8 k €150,5 k €62,5 k €106,5 k €114,8 k €95,6 k €79,5 k €15,3 k €30,2 k €
Operating result220,8 k €686,9 k €980,1 k €920,6 k €503,3 k €409,4 k €117,2 k €50,7 k €50,5 k €67,2 k €58,7 k €31,6 k €38,4 k €67,9 k €51,4 k €52,6 k €7,4 k €7,3 k €
Net result138,6 k €422,7 k €687,3 k €721,5 k €373,4 k €286 k €65,4 k €6,8 k €15,2 k €42,7 k €45,4 k €14,4 k €2,4 k €45,5 k €10 k €31,8 k €517,9 €617,4 €
Balance sheet
Equity2,9 M €2,8 M €2,4 M €1,7 M €958,9 k €585,5 k €299,5 k €234,1 k €227,2 k €212 k €169,3 k €123,9 k €109,5 k €107 k €61,5 k €51,6 k €19,7 k €19,2 k €
Total assets6,3 M €6,3 M €6,2 M €5,5 M €1,9 M €2,6 M €2,1 M €2,2 M €1,6 M €1,3 M €1,1 M €825,7 k €628,4 k €516,5 k €547,7 k €549 k €275,7 k €164,5 k €
Cash115,7 k €300,7 k €343,1 k €78,3 k €161,2 k €160 k €13,7 k €37,3 k €2,2 k €22,5 k €20,6 k €2,3 k €21,8 k €21,3 k €8,8 k €18,1 k €10,1 k €42,6 k €
Debts3,4 M €3,5 M €3,8 M €3,8 M €876,3 k €1,9 M €1,8 M €1,9 M €1,3 M €1,1 M €961,6 k €691,9 k €518,9 k €409,4 k €486,1 k €494,3 k €255,9 k €145,2 k €
Other
Workforce46,3 ETP43,8 ETP36,5 ETP31,6 ETP32,1 ETP26,2 ETP21,9 ETP19,1 ETP15,7 ETP14,3 ETP12,5 ETP11,6 ETP9,0 ETP9,0 ETP7,0 ETP3,0 ETP1,4 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Power2Create

Director · since 31 août 2022 · until 04 mai 2026 · 0536.612.017

Represented by Jeffrey Alenus

Active
KD Management

Director · since 05 mars 2021 · until 04 mai 2026 · 0543.748.049

Represented by Karen Dilissen

Active
SUMACO BEHEER

Director · since 05 mars 2021 · until 04 mai 2026 · 0448.929.757

Represented by Ivo Marechal

Active

Ended mandates

KD Management

Manager · since 05 mars 2021 · until 07 mai 2027 · 0543.748.049

Represented by Karen Dilissen

Ended
KD Management

Manager · since 05 mars 2021 · until 07 mai 2027 · 0543.748.049

Ended
SUMACO BEHEER

Manager · since 05 mars 2021 · until 07 mai 2027 · 0448.929.757

Represented by Ivo Marechal

Ended
SUMACO BEHEER

Manager · since 05 mars 2021 · until 07 mai 2027 · 0448.929.757

Ended
At this address

Other companies at this address

CompanyCBE no.
De StijlActive
0463.988.513
PARKET-SITEActive
0702.930.987
ROMANYAActive
0866.102.211
UPTERIORActive
1013.435.115
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/06/202611/08/202509/07/202413/06/202326/08/202217/05/2021
General meeting12/06/202627/06/202528/06/202405/05/202330/06/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/06/202613/06/2026DutchPDF
Abridged model31/12/202427/06/202511/08/2025DutchPDF
Abridged model31/12/202328/06/202409/07/2024DutchPDF
Abridged model31/12/202205/05/202313/06/2023DutchPDF
Abridged model31/12/202130/06/202226/08/2022DutchPDF
Abridged model31/12/202007/05/202117/05/2021DutchPDF
Abridged model31/12/201904/05/202031/07/2020DutchPDF
Abridged model31/12/201803/05/201929/07/2019DutchPDF
Abridged model31/12/201704/05/201817/07/2018DutchPDF
Abridged model31/12/201605/05/201730/08/2017DutchPDF
Abridged model31/12/201506/05/201631/08/2016DutchPDF
Abridged model31/12/201401/05/201510/07/2015DutchPDF
Abridged model31/12/201302/05/201431/08/2014DutchPDF
Abridged model31/12/201203/05/201326/06/2013DutchPDF
Abridged model31/12/201104/05/201225/09/2012DutchPDF
Abridged model31/12/201006/05/201129/08/2011DutchPDF
Abridged model31/12/200907/05/201031/08/2010DutchPDF
Abridged model31/12/200802/05/200931/08/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Power2Create

Director · since 31 août 2022 · until 04 mai 2026 · 0536.612.017

Represented by Jeffrey Alenus

Active
KD Management

Director · since 05 mars 2021 · until 04 mai 2026 · 0543.748.049

Represented by Karen Dilissen

Active
SUMACO BEHEER

Director · since 05 mars 2021 · until 04 mai 2026 · 0448.929.757

Represented by Ivo Marechal

Active

Ended mandates

KD Management

Manager · since 05 mars 2021 · until 07 mai 2027 · 0543.748.049

Represented by Karen Dilissen

Ended
KD Management

Manager · since 05 mars 2021 · until 07 mai 2027 · 0543.748.049

Ended
SUMACO BEHEER

Manager · since 05 mars 2021 · until 07 mai 2027 · 0448.929.757

Represented by Ivo Marechal

Ended
SUMACO BEHEER

Manager · since 05 mars 2021 · until 07 mai 2027 · 0448.929.757

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other20/03/2023
    WIJZIGING RECHTSVORM
    PDF
  • Mandates10/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/08/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/02/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office24/05/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/01/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/11/2012
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025138,6 k €
  2. 2024
    Annual accounts 2024422,7 k €
  3. 2023
    Annual accounts 2023687,3 k €
  4. 2022
    Annual accounts 2022721,5 k €
  5. 2021
    Annual accounts 2021373,4 k €
  6. 2020
    Annual accounts 2020286 k €
  7. 2019
    Annual accounts 201965,4 k €
  8. 2018
    Annual accounts 20186,8 k €
  9. 2017
    Annual accounts 201715,2 k €
  10. 2016
    Annual accounts 201642,7 k €
  11. 2015
    Annual accounts 201545,4 k €
  12. 2014
    Annual accounts 201414,4 k €
  13. 2013
    Annual accounts 20132,4 k €
  14. 2012
    Annual accounts 201245,5 k €
  15. 2011
    Annual accounts 201110 k €
  16. 2010
    Annual accounts 201031,8 k €
  17. 2009
    Annual accounts 2009517,9 €
  18. 2008
    Annual accounts 2008617,4 €
  19. 26/02/2007
    IncorporationPrivate limited company