ACTIVE

BROWN SUGAR (SRL)

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
92,6 k €
-45.8% YoY
Gross margin
670,1 k €
+21.8% YoY
Equity
445,1 k €
+67.5% YoY

What does BROWN SUGAR do?

BROWN SUGAR is a Private limited company incorporated in 2007. Its registered office is in Brugge.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0887.532.776
Incorporation
27/02/2007
Legal form
Private limited company
Registered office
Mariastraat 21
8000 Brugge · FlandreSee on map
Contributed capital
37 400,00 €
Latest accounts
31/12/2025
Joint committees (4)
  • 119
  • 11900
  • 201
  • 20100
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin670,1 k €550,4 k €428,1 k €330,1 k €231,2 k €34,4 k €424,1 k €204,3 k €137,3 k €90,1 k €148 k €169,9 k €74,2 k €44,5 k €45,8 k €16,2 k €59,7 k €-55,5 k €
EBITDA254,2 k €334,1 k €300,4 k €204,8 k €159 k €-42,2 k €291,2 k €145,2 k €99,5 k €52,5 k €99,7 k €144,7 k €63 k €34,2 k €40,7 k €-3,6 k €30,5 k €-157,3 k €
Operating result151,4 k €262,4 k €223,9 k €127,1 k €73,2 k €-124,9 k €211,5 k €130,5 k €74,2 k €32,8 k €80,1 k €-17,3 k €43,1 k €15,8 k €22,6 k €-21,7 k €12,9 k €-175,8 k €
Net result92,6 k €170,9 k €166,8 k €122,9 k €63,7 k €-133,7 k €183,4 k €102,6 k €72,1 k €30,6 k €76,3 k €-25,5 k €35,8 k €6,4 k €8,7 k €-31,8 k €-4,1 k €-196,7 k €
Balance sheet
Equity445,1 k €265,7 k €94,8 k €28 k €33,9 k €77,7 k €211,4 k €28 k €-3,2 k €-75,3 k €-105,8 k €-182,1 k €-156,6 k €-192,4 k €-198,8 k €-207,5 k €-175,7 k €-171,7 k €
Total assets1,1 M €955 k €634,1 k €640,4 k €708,4 k €699 k €834,3 k €176,2 k €77,1 k €43,5 k €62,2 k €81,7 k €237,6 k €247,8 k €265,8 k €279,8 k €291,3 k €316 k €
Cash240 k €185,1 k €179,3 k €144 k €161,7 k €51,4 k €143 k €124,8 k €34,8 k €14,5 k €12,6 k €14,7 k €1,2 k €3,9 k €2,5 k €2 k €2,2 k €5,6 k €
Debts691,7 k €689,3 k €539,3 k €612,3 k €674,5 k €621,2 k €622,9 k €148,2 k €79,7 k €118,7 k €168 k €263,8 k €394,2 k €440,3 k €461,6 k €487,3 k €467 k €477,8 k €
Other
Workforce––123 809,9 ETP–––––––1,3 ETP0,9 ETP0,5 ETP0,3 ETP0,1 ETP––1,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

TONI VAN BELLE

Director · since 15 septembre 2014

Active
Heidi Maria Rappé

Director · since 27 février 2007

Active

Ended mandates

TONI VAN BELLE

Manager · since 15 septembre 2014

Ended
Heidi Rappe

Manager · since 27 février 2007

Ended
HEIDI RAPPé

Manager · since 26 février 2007

Ended
HEIDI MARIA LUC RAPPE

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/09/202611/07/202527/08/202429/06/202322/09/202226/08/2021
General meeting31/03/202624/06/202530/07/202427/06/202331/07/202224/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/03/202610/09/2026DutchPDF
Abridged model31/12/202424/06/202511/07/2025DutchPDF
Abridged model31/12/202330/07/202427/08/2024DutchPDF
Micro model31/12/202227/06/202329/06/2023DutchPDF
Abridged model31/12/202131/07/202222/09/2022DutchPDF
Micro model31/12/202024/08/202126/08/2021DutchPDF
Micro model31/12/201931/03/202028/10/2020DutchPDF
Micro model31/12/201826/03/201921/08/2019DutchPDF
Micro model31/12/201727/03/201814/08/2018DutchPDF
Micro model31/12/201628/03/201704/08/2017DutchPDF
Abridged model31/12/201529/03/201609/08/2016DutchPDF
Abridged model31/12/201431/03/201511/08/2015DutchPDF
Abridged model31/12/201325/03/201414/08/2014DutchPDF
Abridged model31/12/201226/03/201322/08/2013DutchPDF
Abridged model31/12/201127/03/201229/08/2012DutchPDF
Abridged model31/12/201029/03/201120/06/2011DutchPDF
Abridged model31/12/200930/09/201023/11/2010DutchPDF
Abridged model31/12/200831/03/200930/09/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

TONI VAN BELLE

Director · since 15 septembre 2014

Active
Heidi Maria Rappé

Director · since 27 février 2007

Active

Ended mandates

TONI VAN BELLE

Manager · since 15 septembre 2014

Ended
Heidi Rappe

Manager · since 27 février 2007

Ended
HEIDI RAPPé

Manager · since 26 février 2007

Ended
HEIDI MARIA LUC RAPPE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring02/09/2025
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring26/06/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates09/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/06/2023
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates14/10/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/03/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office30/06/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/08/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202592,6 k €↓
  2. 2024
    Annual accounts 2024170,9 k €↑
  3. 2023
    Annual accounts 2023166,8 k €↑
  4. 2022
    Annual accounts 2022122,9 k €↑
  5. 2021
    Annual accounts 202163,7 k €↑
  6. 2020
    Annual accounts 2020-133,7 k €↓
  7. 2019
    Annual accounts 2019183,4 k €↑
  8. 2018
    Annual accounts 2018102,6 k €↑
  9. 2017
    Annual accounts 201772,1 k €↑
  10. 2016
    Annual accounts 201630,6 k €↓
  11. 2015
    Annual accounts 201576,3 k €↑
  12. 2014
    Annual accounts 2014-25,5 k €↓
  13. 2013
    Annual accounts 201335,8 k €↑
  14. 2012
    Annual accounts 20126,4 k €↓
  15. 2011
    Annual accounts 20118,7 k €↑
  16. 2010
    Annual accounts 2010-31,8 k €↓
  17. 2009
    Annual accounts 2009-4,1 k €↑
  18. 2008
    Annual accounts 2008-196,7 k €
  19. 27/02/2007
    IncorporationPrivate limited company