ACTIVE

BorgInsole

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

414,4 k €

-35.0% YoY

Gross margin

2,6 M €

+11.1% YoY

Equity

3,8 M €

+3.1% YoY

Workforce

15,1 ETP

+18.9% YoY

What does BorgInsole do?

BorgInsole is a Private limited company incorporated in 2007. Its registered office is in Rotselaar. It employs on average 15,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.561.480

Incorporation

19/02/2007

Legal form

Private limited company

Registered office

Torenstraat 89
3110 Rotselaar · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

15,1 ETP

Joint committees (4)

12806
218
330
340

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,6 M €	+11.1%	2,3 M €	+16.6%	2 M €	-1.2%	2 M €	+14.9%	1,8 M €	+20.6%	1,5 M €	+5.1%	1,4 M €	+15.0%	1,2 M €	+32.8%	917,9 k €	+2.0%	900,3 k €	+21.2%	743 k €	+13.8%	652,9 k €	+38.2%	472,6 k €	-18.2%	577,6 k €	+24.1%	465,6 k €	+19.9%	388,4 k €	+146%	158 k €	+122%	71,2 k €	+341%	16,1 k €
EBITDA	1,2 M €	+0.7%	1,2 M €	+18.4%	1 M €	-20.4%	1,3 M €	+9.1%	1,2 M €	+18.7%	998,4 k €	+26.8%	787,7 k €	+27.1%	619,5 k €	+56.5%	395,8 k €	-12.1%	450,4 k €	+15.6%	389,5 k €	+6.5%	365,7 k €	+55.9%	234,5 k €	-29.0%	330,5 k €	+15.2%	286,8 k €	-6.9%	308,2 k €	+99.1%	154,8 k €	+124%	69,2 k €	+344%	15,6 k €
Operating result	494,5 k €	-28.1%	688 k €	+18.5%	580,6 k €	-30.8%	839 k €	+19.6%	701,6 k €	+48.1%	473,8 k €	+79.7%	263,7 k €	-8.8%	289,1 k €	+37055%	778,2 €	-99.5%	145,6 k €	-4.6%	152,5 k €	-11.9%	173,1 k €	+476%	30 k €	-82.2%	169,1 k €	+25.0%	135,3 k €	-26.5%	184,1 k €	+259%	51,3 k €	+83.9%	27,9 k €	+223%	8,6 k €
Net result	414,4 k €	-35.0%	637,7 k €	+19.1%	535,6 k €	-30.0%	765,2 k €	+19.9%	638,2 k €	+47.9%	431,5 k €	+70.6%	252,9 k €	-6.9%	271,7 k €	+1008%	24,5 k €	-83.4%	147,9 k €	+13.2%	130,6 k €	-8.9%	143,4 k €	+883%	14,6 k €	-90.7%	156,4 k €	+31.9%	118,5 k €	+7.0%	110,8 k €	+218%	34,8 k €	+102%	17,2 k €	+215%	5,5 k €
Balance sheet
Equity	3,8 M €	+3.1%	3,7 M €	+4.0%	3,5 M €	+16.2%	3 M €	+31.2%	2,3 M €	+7.5%	2,1 M €	+30.6%	1,6 M €	+27.1%	1,3 M €	+79.2%	721,5 k €	-11.1%	811,4 k €	+25.9%	644,3 k €	+47.5%	436,9 k €	+48.9%	293,5 k €	-1.1%	296,8 k €	+111%	140,4 k €	-24.9%	186,9 k €	+146%	76,1 k €	+84.3%	41,3 k €	+71.6%	24,1 k €
Total assets	7,4 M €	+23.0%	6 M €	+1.6%	5,9 M €	+6.9%	5,5 M €	+7.4%	5,2 M €	+1.5%	5,1 M €	-3.3%	5,2 M €	+44.4%	3,6 M €	+94.1%	1,9 M €	+13.1%	1,7 M €	+8.3%	1,5 M €	+10.9%	1,4 M €	+4.3%	1,3 M €	+25.4%	1,1 M €	+1.6%	1 M €	+4.0%	997 k €	-4.0%	1 M €	+266%	284 k €	+525%	45,4 k €
Cash	826,6 k €	-15.7%	980,6 k €	+19.5%	820,6 k €	+13.6%	722,1 k €	+18.6%	609,1 k €	+4.3%	583,9 k €	-4.5%	611,1 k €	+11.0%	550,7 k €	+344%	124,1 k €	+163%	47,2 k €	-35.5%	73,3 k €	-40.1%	122,2 k €	+924%	11,9 k €	+5.3%	11,3 k €	-42.2%	19,6 k €	+334%	4,5 k €		–		15,5 k €	-28.8%	21,8 k €
Debts	3,6 M €	+54.6%	2,3 M €	-2.4%	2,4 M €	-4.3%	2,5 M €	-11.8%	2,8 M €	-2.9%	2,9 M €	-18.7%	3,6 M €	+54.5%	2,3 M €	+103%	1,2 M €	+36.4%	844,4 k €	-4.5%	884,1 k €	-5.0%	930,4 k €	-9.5%	1 M €	+35.8%	756,5 k €	-15.6%	896,3 k €	+10.6%	810,1 k €	-15.8%	962,1 k €	+296%	242,7 k €	+1036%	21,4 k €
Other
Workforce	15,1 ETP	+18.9%	12,7 ETP	+16.5%	10,9 ETP	+21.1%	9,0 ETP	0.0%	9,0 ETP	-3.2%	9,3 ETP	-18.4%	11,4 ETP	-5.8%	12,1 ETP	+4.3%	11,6 ETP	+14.9%	10,1 ETP	+18.8%	8,5 ETP	+19.7%	7,1 ETP	+20.3%	5,9 ETP	-11.9%	6,7 ETP	+24.1%	5,4 ETP	+92.9%	2,8 ETP	+300%	0,7 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Gratienne Sioncke

Director

Active

Paul Borgions

Director

Active

Ended mandates

Gratienne Sioncke

Manager · since 22 février 2007

Ended

Paul Borgions

Manager · since 22 février 2007

Ended

Gratienne Sioncke

Manager

Ended

Paul Borgions

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Grapa● Active	0768.398.861

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	26/05/2025	17/06/2024	07/07/2023	23/06/2022	09/08/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	01/06/2026	Dutch	PDF
Abridged model	31/12/2024	20/05/2025	26/05/2025	Dutch	PDF
Abridged model	31/12/2023	21/05/2024	17/06/2024	Dutch	PDF
Abridged model	31/12/2022	16/05/2023	07/07/2023	Dutch	PDF
Abridged model	31/12/2021	17/05/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	18/05/2021	09/08/2021	Dutch	PDF
Abridged model	31/12/2019	19/05/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	21/05/2019	08/08/2019	Dutch	PDF
Abridged model	31/12/2017	15/05/2018	14/08/2018	Dutch	PDF
Abridged model	31/12/2016	16/05/2017	24/08/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	06/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	12/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/05/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/05/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	22/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Gratienne Sioncke

Director

Active

Paul Borgions

Director

Active

Ended mandates

Gratienne Sioncke

Manager · since 22 février 2007

Ended

Paul Borgions

Manager · since 22 février 2007

Ended

Gratienne Sioncke

Manager

Ended

Paul Borgions

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/09/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/01/2018
KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Capital / shares20/01/2014
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares29/07/2009
KAPITAAL - AANDELEN - DIVERSEN
PDF
Other31/03/2009
DIVERSEN
PDF
Other07/03/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025414,4 k €↓
2024
Annual accounts 2024637,7 k €↑
2023
Annual accounts 2023535,6 k €↓
2022
Annual accounts 2022765,2 k €↑
2021
Annual accounts 2021638,2 k €↑
2020
Annual accounts 2020431,5 k €↑
2019
Annual accounts 2019252,9 k €↓
2018
Annual accounts 2018271,7 k €↑
2017
Annual accounts 201724,5 k €↓
2016
Annual accounts 2016147,9 k €↑
2015
Annual accounts 2015130,6 k €↓
2014
Annual accounts 2014143,4 k €↑
2013
Annual accounts 201314,6 k €↓
2012
Annual accounts 2012156,4 k €↑
2011
Annual accounts 2011118,5 k €↑
2010
Annual accounts 2010110,8 k €↑
2009
Annual accounts 200934,8 k €↑
2008
Annual accounts 200817,2 k €↑
2007
Annual accounts 20075,5 k €
19/02/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BorgInsole

Overview

What does BorgInsole do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline