ACTIVE

VERCAEMER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,2 k €

-63.2% YoY

Gross margin

83,7 k €

-48.4% YoY

Equity

413,5 k €

-1.7% YoY

What does VERCAEMER do?

VERCAEMER is a Private limited company incorporated in 2007. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Kuurne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.571.279

Incorporation

28/02/2007

Legal form

Private limited company

Registered office

Veldm. Montgomerystraat 47
8520 Kuurne · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

25999Manufacture of other fabricated metal products n.e.c.· main 25999Manufacture of other fabricated metal products n.e.c.28755Manufacture of machinery and equipment n.e.c.42220Construction of utility projects for electricity and telecommunications 42220Construction of utility projects for electricity and telecommunications 43221Plumbing, heat and air-conditioning installation+9

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	83,7 k €	-48.4%	162,4 k €	+19.0%	136,5 k €	+3.1%	132,3 k €	+100%	66,1 k €	+2.1%	64,8 k €	-30.0%	92,5 k €	+124%	41,2 k €	-24.5%	54,6 k €	-32.9%	81,3 k €	-10.0%	90,4 k €	+12.2%	80,5 k €	+5.9%	76 k €	-8.6%	83,1 k €	-26.2%	112,7 k €	+0.5%	112,2 k €	+75.1%	64,1 k €	+1.5%	63,2 k €	-35.2%	97,4 k €
EBITDA	82 k €	-48.4%	158,9 k €	+17.8%	134,9 k €	+3.1%	130,9 k €	+105%	63,7 k €	+2.0%	62,5 k €	-31.5%	91,2 k €	+136%	38,7 k €	-22.7%	50,1 k €	-29.3%	70,8 k €	-6.7%	75,9 k €	+1.3%	74,9 k €	+1.0%	74,2 k €	+3.3%	71,8 k €	-33.8%	108,5 k €	-1.8%	110,5 k €	+76.2%	62,7 k €	+1.4%	61,9 k €	-35.2%	95,4 k €
Operating result	42,8 k €	-65.3%	123,2 k €	+30.5%	94,5 k €	+5.9%	89,2 k €	+277%	23,7 k €	+15.0%	20,6 k €	-61.0%	52,7 k €	+512%	8,6 k €	-57.7%	20,4 k €	-53.1%	43,4 k €	-3.4%	45 k €	-7.4%	48,6 k €	-12.6%	55,6 k €	+21.4%	45,8 k €	-37.8%	73,5 k €	-6.2%	78,3 k €	+81.6%	43,1 k €	+6.7%	40,4 k €	-44.3%	72,6 k €
Net result	32,2 k €	-63.2%	87,5 k €	+28.4%	68,1 k €	+5.4%	64,7 k €	+286%	16,8 k €	-5.1%	17,6 k €	-55.3%	39,4 k €	+443%	7,3 k €	-41.7%	12,5 k €	-48.9%	24,4 k €	-16.0%	29,1 k €	-12.0%	33 k €	-14.6%	38,7 k €	+20.8%	32 k €	-49.2%	63 k €	-12.7%	72,1 k €	+67.3%	43,1 k €	-17.7%	52,4 k €	-25.9%	70,8 k €
Balance sheet
Equity	413,5 k €	-1.7%	420,8 k €	+2.4%	411,1 k €	+19.3%	344,6 k €	+2.5%	336,1 k €	+5.2%	319,3 k €	+5.8%	301,7 k €	+15.0%	262,3 k €	+2.6%	255,6 k €	+5.1%	243,2 k €	+11.2%	218,8 k €	+11.8%	195,7 k €	+16.0%	168,6 k €	+29.8%	129,9 k €	+32.7%	97,9 k €	+22.5%	79,9 k €	+86.8%	42,8 k €	+23.4%	34,7 k €	+49.0%	23,3 k €
Total assets	444,2 k €	-17.6%	539 k €	+14.6%	470,5 k €	+7.3%	438,5 k €	+23.0%	356,4 k €	+1.9%	349,7 k €	+1.9%	343,3 k €	+11.0%	309,2 k €	+8.1%	286,1 k €	+3.8%	275,7 k €	-1.4%	279,8 k €	+6.0%	264 k €	+19.3%	221,3 k €	+10.4%	200,5 k €	-16.3%	239,6 k €	+18.7%	201,9 k €	+86.7%	108,1 k €	-24.4%	143 k €	-19.4%	177,5 k €
Cash	254,8 k €	-22.0%	326,8 k €	+5.6%	309,4 k €	+19.8%	258,3 k €	+79.7%	143,7 k €	+19.9%	119,9 k €	+50.6%	79,6 k €	+5.2%	75,7 k €	-27.2%	104 k €	+29.0%	80,6 k €	-14.1%	93,9 k €	-14.1%	109,2 k €	-0.9%	110,2 k €	+63.4%	67,4 k €	-30.7%	97,3 k €	+1.3%	96 k €	+202%	31,7 k €	+12.5%	28,2 k €	-40.4%	47,3 k €
Debts	30,7 k €	-74.1%	118,3 k €	+99.0%	59,5 k €	-36.6%	93,8 k €	+362%	20,3 k €	-33.1%	30,4 k €	-26.9%	41,6 k €	-11.5%	47 k €	+54.0%	30,5 k €	-6.4%	32,6 k €	-46.6%	61 k €	-10.7%	68,3 k €	+29.7%	52,6 k €	-25.4%	70,6 k €	-50.2%	141,7 k €	+16.2%	121,9 k €	+86.6%	65,3 k €	-39.7%	108,3 k €	-29.7%	154,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Sjarka Ivonne Soetaert

Director · since 07 février 2017

Active

Vidal André Vercaemer

Director · since 07 février 2017

Active

Bruno Florent Vercaemer

Director

Active

Ended mandates

Vidal Vercaemer

Manager · since 07 février 2017

Ended

ANDRE VERCAEMER

Administrator - manager · since 21 février 2007 · until 21 février 2037

Ended

ANDRE VERCAEMER

Administrator - manager · since 21 février 2007

Ended

BRUNO VERCAEMER

Administrator - manager · since 21 février 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	30/06/2025	26/07/2024	30/11/2023	20/08/2022	15/08/2021
General meeting	30/04/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/04/2026	05/05/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	30/11/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	20/08/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	15/08/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	19/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	22/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	21/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	25/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	25/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	03/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Sjarka Ivonne Soetaert

Director · since 07 février 2017

Active

Vidal André Vercaemer

Director · since 07 février 2017

Active

Bruno Florent Vercaemer

Director

Active

Ended mandates

Vidal Vercaemer

Manager · since 07 février 2017

Ended

ANDRE VERCAEMER

Administrator - manager · since 21 février 2007 · until 21 février 2037

Ended

ANDRE VERCAEMER

Administrator - manager · since 21 février 2007

Ended

BRUNO VERCAEMER

Administrator - manager · since 21 février 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/04/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other08/03/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,2 k €↓
2024
Annual accounts 202487,5 k €↑
2023
Annual accounts 202368,1 k €↑
2022
Annual accounts 202264,7 k €↑
2021
Annual accounts 202116,8 k €↓
2020
Annual accounts 202017,6 k €↓
2019
Annual accounts 201939,4 k €↑
2018
Annual accounts 20187,3 k €↓
2017
Annual accounts 201712,5 k €↓
2016
Annual accounts 201624,4 k €↓
2015
Annual accounts 201529,1 k €↓
2014
Annual accounts 201433 k €↓
2013
Annual accounts 201338,7 k €↑
2012
Annual accounts 201232 k €↓
2011
Annual accounts 201163 k €↓
2010
Annual accounts 201072,1 k €↑
2009
Annual accounts 200943,1 k €↓
2008
Annual accounts 200852,4 k €↓
2007
Annual accounts 200770,8 k €
28/02/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERCAEMER

Overview

What does VERCAEMER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline