ACTIVE

3LOGIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,6 k €

-15.6% YoY

Gross margin

75,4 k €

-3.5% YoY

Equity

174,7 k €

-12.5% YoY

What does 3LOGIC do?

3LOGIC is a Private limited company incorporated in 2007. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.603.349

Incorporation

01/03/2007

Legal form

Private limited company

Registered office

Avenue de la Chasse 135
1040 Etterbeek · BruxellesSee on map

Contributed capital

17 250,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	75,4 k €	-3.5%	78,1 k €	+1.8%	76,7 k €	+41.4%	54,2 k €	-18.3%	66,4 k €	+17.5%	56,5 k €	+132%	24,4 k €	-57.4%	57,3 k €	+47.5%	38,8 k €	+208%	-35,8 k €	-236%	26,4 k €	+121%	11,9 k €	-31.9%	17,5 k €	-53.5%	37,7 k €	+377%	-13,6 k €	-127%	51,2 k €	+661%	6,7 k €	+849%	708 €	-97.6%	29,5 k €
EBITDA	73,9 k €	-3.6%	76,7 k €	+1.8%	75,3 k €	+42.0%	53,1 k €	-18.6%	65,2 k €	+17.4%	55,5 k €	+143%	22,8 k €	-59.5%	56,4 k €	+44.2%	39,1 k €	+172%	-54 k €	-321%	24,4 k €	+121%	11,1 k €	-32.4%	16,4 k €	-54.9%	36,3 k €	+337%	-15,3 k €	-131%	49,7 k €	+721%	6,1 k €	+24100%	25 €	-99.9%	28,4 k €
Operating result	45,8 k €	-14.6%	53,6 k €	-13.4%	61,9 k €	+43.5%	43,1 k €	-22.6%	55,7 k €	+29.4%	43 k €	+297%	10,8 k €	-75.1%	43,5 k €	+75.5%	24,8 k €	+139%	-64 k €	-549%	14,3 k €	+173%	5,2 k €	-45.9%	9,7 k €	-67.0%	29,2 k €	+230%	-22,5 k €	-156%	40,2 k €	+2244%	1,7 k €	+142%	-4,1 k €	-116%	24,8 k €
Net result	29,6 k €	-15.6%	35,1 k €	-16.0%	41,8 k €	+49.0%	28 k €	-26.1%	38 k €	+33.6%	28,4 k €	+491%	4,8 k €	-86.7%	36,1 k €	+113%	16,9 k €	+124%	-72 k €	-1554%	4,9 k €	+1406%	328,5 €	-81.4%	1,8 k €	-91.8%	21,5 k €	+170%	-30,6 k €	-212%	27,4 k €	+7838%	345 €	+106%	-5,6 k €	-131%	18,2 k €
Balance sheet
Equity	174,7 k €	-12.5%	199,6 k €	+21.3%	164,5 k €	+34.1%	122,7 k €	+29.6%	94,7 k €	+66.9%	56,7 k €	+100%	28,3 k €	+20.4%	23,5 k €	+5214%	442,5 €	+102%	-27,5 k €	-162%	44,4 k €	+12.5%	39,5 k €	+0.8%	39,2 k €	+4.7%	37,4 k €	+136%	15,9 k €	-65.9%	46,5 k €	+143%	19,1 k €	+1.8%	18,8 k €	-23.0%	24,4 k €
Total assets	285,4 k €	-7.5%	308,6 k €	+14.6%	269,4 k €	+21.3%	222 k €	+8.2%	205,2 k €	+9.1%	188,1 k €	-1.0%	190 k €	-3.8%	197,6 k €	+4.5%	189,1 k €	+2.2%	185 k €	-10.9%	207,5 k €	+10.3%	188,2 k €	-7.0%	202,3 k €	-1.3%	205 k €	+6.5%	192,5 k €	-11.5%	217,6 k €	+644%	29,2 k €	-32.1%	43,1 k €	-13.7%	49,9 k €
Cash	54 k €	-27.2%	74,2 k €	-19.8%	92,6 k €	+96.2%	47,2 k €	+35.5%	34,8 k €	+90.6%	18,3 k €	+8.0%	16,9 k €	-24.7%	22,5 k €		–		3 k €	-7.8%	3,2 k €	-25.7%	4,3 k €		–		–		–		–		1,9 k €		–		–
Debts	110,6 k €	+1.6%	108,8 k €	+5.5%	103,1 k €	+3.9%	99,2 k €	-10.2%	110,4 k €	-15.9%	131,3 k €	-18.7%	161,4 k €	-7.2%	173,9 k €	-7.8%	188,6 k €	-10.7%	211,2 k €	+30.1%	162,4 k €	+10.6%	146,8 k €	-10.0%	163,2 k €	-2.6%	167,6 k €	-5.1%	176,6 k €	+3.3%	171,1 k €	+1593%	10,1 k €	-58.4%	24,3 k €	-4.7%	25,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Daniele Salemi

Director · since 01 mars 2007

Active

Ended mandates

Daniele Salemi

Manager · since 01 mars 2007

Ended

DANIELE SALEMI

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ACHCAR & CO● Active	0507.593.278
ADAM SERVICES● Active	0741.987.642
ADS RENOVATION● Bankrupt	0811.069.359
Advancebuild● Active	0560.830.145
AFIDICO● Active	0444.853.282
ALL 4 FIELD● Active	0645.877.963
ALTUN● Bankrupt	0453.787.477
AM Inspires● Active	0835.541.865
AM RETAIL BELGIUM● Active	0841.400.863
ARTENKO● Active	0635.873.503
ASTERION SOLUTIONS● Liquidation	0841.433.230
AT TRANS● Bankrupt	0661.981.943
BA INVEST● Bankrupt	0819.888.045
BATELEK ENTERPRISE● Active	0893.829.066
BATY ROYAL● Bankrupt	0500.966.990
BB-ALKAWALI● Active	0734.490.829
BIO FACTORY● Active	0809.185.480
BIS MILLAH● Bankrupt	0882.602.109
BM TRANS● Bankrupt	0887.031.841
BSSP● Active	0537.593.497

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	01/07/2025	17/06/2024	02/06/2023	28/09/2022	10/09/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	22/07/2026	French	PDF
Micro model	31/12/2024	30/05/2025	01/07/2025	French	PDF
Micro model	31/12/2023	31/05/2024	17/06/2024	French	PDF
Micro model	31/12/2022	26/05/2023	02/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	28/09/2022	French	PDF
Micro model	31/12/2020	28/05/2021	10/09/2021	French	PDF
Micro model	31/12/2019	29/05/2020	04/06/2020	French	PDF
Micro model	31/12/2018	31/05/2019	17/06/2019	French	PDF
Micro model	31/12/2017	25/05/2018	25/05/2018	French	PDF
Micro model	31/12/2016	26/05/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	03/06/2016	French	PDF
Abridged modelCorrection	31/12/2014	29/05/2015	15/10/2015	French	PDF
Abridged model	31/12/2014	29/05/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	25/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Daniele Salemi

Director · since 01 mars 2007

Active

Ended mandates

Daniele Salemi

Manager · since 01 mars 2007

Ended

DANIELE SALEMI

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other06/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates10/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office27/02/2018
SIEGE SOCIAL
PDF
Registered office25/03/2013
SIEGE SOCIAL
PDF
Other09/03/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,6 k €↓
2024
Annual accounts 202435,1 k €↓
2023
Annual accounts 202341,8 k €↑
2022
Annual accounts 202228 k €↓
2021
Annual accounts 202138 k €↑
2020
Annual accounts 202028,4 k €↑
2019
Annual accounts 20194,8 k €↓
2018
Annual accounts 201836,1 k €↑
2017
Annual accounts 201716,9 k €↑
2016
Annual accounts 2016-72 k €↓
2015
Annual accounts 20154,9 k €↑
2014
Annual accounts 2014328,5 €↓
2013
Annual accounts 20131,8 k €↓
2012
Annual accounts 201221,5 k €↑
2011
Annual accounts 2011-30,6 k €↓
2010
Annual accounts 201027,4 k €↑
2009
Annual accounts 2009345 €↑
2008
Annual accounts 2008-5,6 k €↓
2007
Annual accounts 200718,2 k €
01/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

3LOGIC

Overview

What does 3LOGIC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline