PROMANCO
0887.606.715 · rovalta.com · 22/09/2026
NORMAL SITUATION
PROMANCO
Financial year 2021 · closed on 30/09/2021
Net result
-24,3 k €
-157.4% YoY
Gross margin
-17,9 k €
-129.4% YoY
Equity
283,2 k €
-8.4% YoY
Company — Normal situation.
Overview
What does PROMANCO do?
PROMANCO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0887.606.715
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
30/09/2021
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -17,9 k € | -129% | 60,8 k € | -39.6% | 100,6 k € | +58.0% | 63,7 k € | -20.0% | 79,6 k € | +21.6% | 65,4 k € | -2.4% | 67 k € | -21.1% | 84,9 k € | -9.4% | 93,7 k € | +9.7% | 85,4 k € | +27.2% | 67,1 k € | -4.2% | 70,1 k € | +29.2% | 54,2 k € | -58.8% | 131,7 k € |
| EBITDA | -19 k € | -132% | 60 k € | -40.0% | 100 k € | +59.6% | 62,7 k € | -19.0% | 77,3 k € | +20.8% | 64 k € | +81.3% | 35,3 k € | -56.8% | 81,7 k € | -10.7% | 91,5 k € | +9.4% | 83,6 k € | +34.4% | 62,2 k € | +50.5% | 41,3 k € | +31.6% | 31,4 k € | -75.5% | 128,3 k € |
| Operating result | -19,5 k € | -133% | 59,5 k € | -39.8% | 98,8 k € | +66.6% | 59,3 k € | -19.8% | 73,9 k € | +22.2% | 60,5 k € | +79.4% | 33,7 k € | -41.1% | 57,2 k € | -13.4% | 66,1 k € | +17.0% | 56,5 k € | +66.3% | 34 k € | +274% | 9,1 k € | -46.6% | 17 k € | -85.5% | 117,2 k € |
| Net result | -24,3 k € | -157% | 42,4 k € | -39.8% | 70,5 k € | +89.7% | 37,2 k € | -21.2% | 47,1 k € | +8.5% | 43,5 k € | +803% | 4,8 k € | -85.6% | 33,4 k € | -5.0% | 35,2 k € | +21.9% | 28,8 k € | +117% | 13,3 k € | +870% | -1,7 k € | -110% | 17,4 k € | -79.4% | 84,4 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 283,2 k € | -8.4% | 309,1 k € | +15.9% | 266,7 k € | +8.3% | 246,2 k € | -34.8% | 377,6 k € | +14.3% | 330,4 k € | +15.1% | 287 k € | +1.7% | 282,1 k € | +8.6% | 259,7 k € | +15.7% | 224,5 k € | +78.6% | 125,7 k € | +11.8% | 112,4 k € | -1.5% | 114,1 k € | +18.0% | 96,8 k € |
| Total assets | 289,9 k € | -9.2% | 319,2 k € | +12.0% | 285,1 k € | +6.8% | 266,9 k € | -38.6% | 434,9 k € | +17.5% | 370,1 k € | +17.8% | 314,1 k € | -36.5% | 494,5 k € | +2.8% | 481,1 k € | -0.8% | 485,1 k € | +9.6% | 442,6 k € | +1.3% | 436,8 k € | +23.2% | 354,7 k € | +166% | 133,3 k € |
| Cash | 284,5 k € | -8.4% | 310,4 k € | +33.1% | 233,2 k € | +12.3% | 207,6 k € | -49.6% | 412,2 k € | +19.1% | 346,1 k € | +29.3% | 267,7 k € | +140% | 111,6 k € | +17.5% | 94,9 k € | +28.4% | 73,9 k € | +85.9% | 39,8 k € | +23.0% | 32,3 k € | -79.0% | 153,7 k € | +59.9% | 96,2 k € |
| Debts | 6,7 k € | -31.8% | 9,8 k € | -46.5% | 18,4 k € | -11.5% | 20,8 k € | -63.8% | 57,3 k € | +44.4% | 39,7 k € | +46.0% | 27,2 k € | -87.2% | 212,4 k € | -4.1% | 221,4 k € | -15.0% | 260,5 k € | -17.8% | 316,9 k € | -2.3% | 324,4 k € | +34.9% | 240,6 k € | +559% | 36,5 k € |
Governance
Board of directors
Seen on filing of 30/09/2021 · 1 active · 2 ended
Active mandates
Carlo Van Stichel
ActiveEnded mandates
Carlo Van Stichel
EndedCARLO VAN STICHEL
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 | 01/10/2015 |
| Closing of the financial year | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 | 30/09/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2022 | 17/05/2021 | 28/04/2020 | 30/04/2019 | 23/04/2018 | 26/04/2017 |
| General meeting | 25/03/2022 | 26/03/2021 | 27/03/2020 | 29/03/2019 | 30/03/2018 | 31/03/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2021 | 25/03/2022 | 29/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 26/03/2021 | 17/05/2021 | Dutch | |
| Micro model | 30/09/2019 | 27/03/2020 | 28/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 29/03/2019 | 30/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 30/03/2018 | 23/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 31/03/2017 | 26/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 25/03/2016 | 30/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 27/03/2015 | 27/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 28/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 29/03/2013 | 30/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 30/03/2012 | 27/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 25/03/2011 | 28/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 26/03/2010 | 29/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 17/03/2009 | 31/03/2009 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2021 · 1 active · 2 ended
Active mandates
Carlo Van Stichel
ActiveEnded mandates
Carlo Van Stichel
EndedCARLO VAN STICHEL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-24,3 k €↓
- 2020Annual accounts 202042,4 k €↓
- 2019Annual accounts 201970,5 k €↑
- 2018Annual accounts 201837,2 k €↓
- 2017Annual accounts 201747,1 k €↑
- 2016Annual accounts 201643,5 k €↑
- 2015Annual accounts 20154,8 k €↓
- 2014Annual accounts 201433,4 k €↓
- 2013Annual accounts 201335,2 k €↑
- 2012Annual accounts 201228,8 k €↑
- 2011Annual accounts 201113,3 k €↑
- 2010Annual accounts 2010-1,7 k €↓
- 2009Annual accounts 200917,4 k €↓
- 2008Annual accounts 200884,4 k €