ACTIVE

Luvian decor

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

72,3 k €

+547.1% YoY

Revenue

754,3 k €

-6.2% YoY

Equity

238,4 k €

+43.5% YoY

What does Luvian decor do?

Luvian decor is a Private limited company incorporated in 2007. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.641.852

Incorporation

02/03/2007

Legal form

Private limited company

Registered office

Avenue Van Volxem 5
1190 Forest · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	754,3 k €	-6.2%	803,9 k €	-16.2%	959,6 k €	+0.8%	951,9 k €	+32.6%	718 k €	-14.1%	835,7 k €	+5.8%	790,3 k €	+5.5%	749,2 k €	+42.3%	526,6 k €	+9.7%	479,8 k €	+42.3%	337,2 k €	+11.7%	301,8 k €	+4.2%	289,7 k €	+4.3%	277,8 k €	+34.2%	206,9 k €	+37.1%	150,9 k €	-5.2%	159,1 k €	+70.4%	93,4 k €
EBITDA	130,6 k €	+481%	22,5 k €	-75.6%	92 k €	-56.8%	213 k €	+209%	68,9 k €	-18.7%	84,8 k €	-13.5%	98 k €	+18.8%	82,5 k €	+5.9%	77,9 k €	+47.8%	52,7 k €	+194%	17,9 k €	-53.7%	38,7 k €	+164%	14,6 k €	-54.3%	32,1 k €	+7.2%	29,9 k €	+48.0%	20,2 k €	-8.7%	22,1 k €	+132%	9,5 k €
Operating result	122,2 k €	+501%	20,3 k €	-76.8%	87,4 k €	-58.9%	212,6 k €	+218%	66,8 k €	-17.4%	80,9 k €	-12.6%	92,5 k €	+20.5%	76,8 k €	+10.9%	69,2 k €	+60.1%	43,2 k €	+404%	8,6 k €	-73.3%	32,2 k €	+380%	6,7 k €	-66.1%	19,8 k €	+12.6%	17,6 k €	+120%	8 k €	-48.7%	15,6 k €	+251%	4,4 k €
Net result	72,3 k €	+547%	11,2 k €	-81.7%	60,9 k €	-58.0%	145,1 k €	+169%	53,8 k €	-8.0%	58,5 k €	-13.0%	67,3 k €	+20.4%	55,9 k €	+2.6%	54,5 k €	+62.3%	33,6 k €	+946%	3,2 k €	-87.6%	25,9 k €	+973%	2,4 k €	-82.9%	14,1 k €	+125%	6,3 k €	+234%	1,9 k €	-75.0%	7,5 k €	+158%	2,9 k €
Balance sheet
Equity	238,4 k €	+43.5%	166,2 k €	+7.2%	155 k €	+64.7%	94,1 k €	+250%	26,9 k €	-7.4%	29,1 k €	+1.9%	28,5 k €	-72.4%	103,3 k €	+44.7%	71,4 k €	+166%	26,9 k €	-51.0%	54,8 k €	+39.8%	39,2 k €	+43.6%	27,3 k €	+9.7%	24,9 k €	+0.4%	24,8 k €	+33.9%	18,5 k €	+11.3%	16,6 k €	+82.4%	9,1 k €
Total assets	571,6 k €	-11.3%	644,4 k €	+61.8%	398,2 k €	+39.4%	285,5 k €	+35.8%	210,3 k €	+9.5%	192 k €	-27.8%	265,9 k €	+18.7%	224 k €	+51.7%	147,7 k €	-25.6%	198,5 k €	+31.1%	151,4 k €	+68.5%	89,8 k €	-24.6%	119,1 k €	+47.1%	80,9 k €	-16.6%	97,1 k €	-3.3%	100,5 k €	+32.0%	76,1 k €	+95.3%	39 k €
Cash	90,4 k €	+1645%	5,2 k €	-93.1%	74,7 k €	+2.0%	73,2 k €	+3290%	2,2 k €	+27.0%	1,7 k €	-84.5%	11 k €	+511%	1,8 k €	-60.5%	4,5 k €	-17.3%	5,5 k €	+6175%	87,4 €	+21760%	0,4 €	-95.6%	9,2 €	0.0%	9,2 €	-98.7%	713,6 €		–		225,4 €	-93.6%	3,5 k €
Debts	333,1 k €	-30.3%	478,2 k €	+96.7%	243,1 k €	+27.0%	191,4 k €	+4.4%	183,4 k €	+12.5%	163 k €	-31.3%	237,4 k €	+96.5%	120,8 k €	+58.2%	76,4 k €	-55.5%	171,7 k €	+107%	83,1 k €	+124%	37,2 k €	-52.6%	78,3 k €	+84.0%	42,6 k €	-27.7%	58,8 k €	-22.5%	76 k €	+37.0%	55,5 k €	+85.8%	29,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

VLADIMIR LUNGU

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
EKLIPSE GROUP● Active	0758.580.283
TOOLPOST● Active	0725.756.770

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	27/06/2024	10/07/2023	21/06/2022	28/06/2021	14/08/2020
General meeting	07/05/2025	02/05/2024	03/05/2023	04/05/2022	05/05/2021	06/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	07/05/2025	30/06/2025	French	PDF
Micro model	31/12/2023	02/05/2024	27/06/2024	French	PDF
Micro model	31/12/2022	03/05/2023	10/07/2023	French	PDF
Micro model	31/12/2021	04/05/2022	21/06/2022	French	PDF
Micro model	31/12/2020	05/05/2021	28/06/2021	French	PDF
Micro model	31/12/2019	06/05/2020	14/08/2020	French	PDF
Micro model	31/12/2018	02/05/2019	18/07/2019	French	PDF
Micro model	31/12/2017	02/05/2018	15/06/2018	French	PDF
Micro model	31/12/2016	03/05/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	15/06/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	11/06/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	27/05/2013	French	PDF
Abridged model	31/12/2011	01/05/2012	14/05/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	18/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

VLADIMIR LUNGU

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates29/05/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/04/2014
CAPITAL, ACTIONS
PDF
Registered office12/12/2012
SIEGE SOCIAL
PDF
Mandates04/03/2010
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/02/2009
CAPITAL, ACTIONS
PDF
Other12/03/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202472,3 k €↑
2023
Annual accounts 202311,2 k €↓
2022
Annual accounts 202260,9 k €↓
2021
Annual accounts 2021145,1 k €↑
2020
Annual accounts 202053,8 k €↓
2019
Annual accounts 201958,5 k €↓
2018
Annual accounts 201867,3 k €↑
2017
Annual accounts 201755,9 k €↑
2016
Annual accounts 201654,5 k €↑
2015
Annual accounts 201533,6 k €↑
2014
Annual accounts 20143,2 k €↓
2013
Annual accounts 201325,9 k €↑
2012
Annual accounts 20122,4 k €↓
2011
Annual accounts 201114,1 k €↑
2010
Annual accounts 20106,3 k €↑
2009
Annual accounts 20091,9 k €↓
2008
Annual accounts 20087,5 k €↑
2007
Annual accounts 20072,9 k €
02/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Luvian decor

Overview

What does Luvian decor do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline