ACTIVE

ROXAN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
61,5 k €
+28.0% YoY
Gross margin
93,1 k €
+26.6% YoY
Equity
543,4 k €
+9.6% YoY

What does ROXAN do?

ROXAN is a Private limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Oostkamp.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0887.673.724
Incorporation
05/03/2007
Legal form
Private limited company
Registered office
Brugsestraat 180 A box 1
8020 Oostkamp · FlandreSee on map
Contributed capital
12 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies74151Specialised design activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720152014201320122011201020092008
Income statement
Gross margin93,1 k €73,5 k €51,7 k €46,3 k €33,2 k €38,8 k €34,6 k €22,7 k €27,2 k €37,7 k €40,2 k €42,3 k €52,1 k €40,4 k €44,5 k €45,1 k €94,1 k €
EBITDA92,3 k €72,8 k €51 k €45,4 k €32,7 k €38,1 k €33,1 k €19 k €26 k €37,1 k €49,8 k €41,7 k €45,5 k €34,6 k €34 k €29,9 k €55,1 k €
Operating result86,9 k €66,9 k €43,8 k €40,5 k €28 k €26,3 k €18,5 k €5,7 k €12,9 k €36,7 k €49,7 k €41,7 k €43,1 k €28,5 k €27,8 k €23,4 k €43,1 k €
Net result61,5 k €48,1 k €30,6 k €29,2 k €17,4 k €21 k €13,8 k €3,2 k €8,6 k €20,5 k €26,5 k €19,8 k €19 k €6,2 k €20,7 k €4,9 k €75,5 k €
Balance sheet
Equity543,4 k €495,7 k €447,7 k €417,1 k €387,9 k €370,5 k €349,4 k €335,6 k €332,5 k €165,6 k €145,2 k €118,6 k €98,8 k €79,9 k €113,6 k €92,9 k €88 k €
Total assets657,2 k €590,9 k €550,3 k €521,3 k €482,8 k €473,4 k €459,4 k €448,3 k €486,5 k €495,3 k €465,7 k €453,7 k €476,4 k €472,7 k €487,4 k €489,1 k €487,7 k €
Cash69,1 k €44 k €103,5 k €62 k €65,9 k €56,5 k €27,4 k €7,1 k €733,5 €7,9 k €3,6 k €1,1 k €4,8 k €3,3 k €3,4 k €4,3 k €1,7 k €
Debts28,8 k €10,2 k €17,7 k €19,3 k €9,9 k €18 k €25 k €27,7 k €66,6 k €196,6 k €196,3 k €209,8 k €261,2 k €290,4 k €285,6 k €342,2 k €360,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Andy Vanbeylen

Director · since 01 septembre 2017

Active

Ended mandates

Andy Vanbeylen

Manager · since 01 septembre 2017

Ended
Andy Vanbeylen

Director

Ended
Dagmar Depypere

Manager · until 01 septembre 2017

Ended
Dagmar Depypere

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202609/07/202530/07/202420/06/202301/07/202221/06/2021
General meeting27/06/202628/06/202529/06/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/06/202609/07/2026DutchPDF
Micro model31/12/202428/06/202509/07/2025DutchPDF
Micro model31/12/202329/06/202430/07/2024DutchPDF
Micro model31/12/202203/06/202320/06/2023DutchPDF
Micro model31/12/202104/06/202201/07/2022DutchPDF
Micro model31/12/202005/06/202121/06/2021DutchPDF
Micro model31/12/201906/06/202026/06/2020DutchPDF
Micro model31/12/201801/06/201925/06/2019DutchPDF
Micro model31/12/201730/06/201801/08/2018DutchPDF
Abridged model31/12/201630/06/201725/07/2017DutchPDF
Abridged model31/12/201504/06/201606/06/2016DutchPDF
Abridged model31/12/201406/06/201518/06/2015DutchPDF
Abridged model31/12/201307/06/201424/06/2014DutchPDF
Abridged model31/12/201201/06/201320/06/2013DutchPDF
Abridged model31/12/201102/06/201228/06/2012DutchPDF
Abridged model31/12/201004/06/201106/06/2011DutchPDF
Abridged model31/12/200905/06/201028/06/2010DutchPDF
Abridged model31/12/200806/06/200924/06/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Andy Vanbeylen

Director · since 01 septembre 2017

Active

Ended mandates

Andy Vanbeylen

Manager · since 01 septembre 2017

Ended
Andy Vanbeylen

Director

Ended
Dagmar Depypere

Manager · until 01 septembre 2017

Ended
Dagmar Depypere

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/04/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/09/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring13/03/2017
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring29/12/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other27/12/2016
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring05/10/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other13/03/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202561,5 k €↑
  2. 2024
    Annual accounts 202448,1 k €↑
  3. 2023
    Annual accounts 202330,6 k €↑
  4. 2022
    Annual accounts 202229,2 k €↑
  5. 2021
    Annual accounts 202117,4 k €↓
  6. 2020
    Annual accounts 202021 k €↑
  7. 2019
    Annual accounts 201913,8 k €↑
  8. 2018
    Annual accounts 20183,2 k €↓
  9. 2017
    Annual accounts 20178,6 k €↓
  10. 2015
    Annual accounts 201520,5 k €↓
  11. 2014
    Annual accounts 201426,5 k €↑
  12. 2013
    Annual accounts 201319,8 k €↑
  13. 2012
    Annual accounts 201219 k €↑
  14. 2011
    Annual accounts 20116,2 k €↓
  15. 2010
    Annual accounts 201020,7 k €↑
  16. 2009
    Annual accounts 20094,9 k €↓
  17. 2008
    Annual accounts 200875,5 k €
  18. 05/03/2007
    IncorporationPrivate limited company