ACTIVE

BOMA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,4 k €

-74.8% YoY

Gross margin

193,6 k €

-33.4% YoY

Equity

124,2 k €

+4.6% YoY

What does BOMA do?

BOMA is a Private limited company incorporated in 2007. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.682.632

Incorporation

05/03/2007

Legal form

Private limited company

Registered office

Boulevard Maurice Lemonnier 72
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	193,6 k €	-33.4%	290,8 k €	+40.7%	206,6 k €	+16.6%	177,2 k €	+25.2%	141,6 k €	-10.3%	157,8 k €	+11.9%	141 k €	+17.2%	120,3 k €	+27.2%	94,5 k €	-5.4%	99,9 k €	+1.5%	98,4 k €	+39.6%	70,5 k €	-11.3%	79,5 k €	+38.2%	57,6 k €	-15.5%	68,1 k €	+27.3%	53,5 k €	+24.7%	42,9 k €	+936%	4,1 k €
EBITDA	29,6 k €	+0.4%	29,5 k €	-53.1%	62,8 k €	+77.1%	35,5 k €	+100%	17,7 k €	-47.5%	33,8 k €	+9.5%	30,8 k €	-10.8%	34,6 k €	+93.6%	17,9 k €	+170%	6,6 k €	-77.3%	29,1 k €	+186%	10,2 k €	+40.1%	7,3 k €	+470%	1,3 k €	-89.9%	12,7 k €	+1892%	637,1 €	-91.6%	7,6 k €	+396%	-2,6 k €
Operating result	795 €	-96.4%	22 k €	-62.0%	57,9 k €	+96.1%	29,5 k €	+183%	10,4 k €	-61.1%	26,8 k €	+42.6%	18,8 k €	-24.8%	25 k €	+90.1%	13,1 k €	+230%	4 k €	-83.4%	24,1 k €	+327%	5,6 k €	+113%	2,6 k €	+154%	-4,9 k €	-176%	6,5 k €	+223%	-5,3 k €	-369%	2 k €	+122%	-8,8 k €
Net result	5,4 k €	-74.8%	21,5 k €	-65.4%	62,3 k €	+207%	20,3 k €	+134%	8,7 k €	-70.1%	29 k €	+54.5%	18,8 k €	+7.2%	17,5 k €	+2.7%	17 k €	+251%	4,9 k €	-79.8%	24 k €	+331%	5,6 k €	+129%	2,4 k €	+149%	-5 k €	-179%	6,3 k €	+217%	-5,4 k €	-393%	1,8 k €	+121%	-8,8 k €
Balance sheet
Equity	124,2 k €	+4.6%	118,8 k €	+16.5%	102 k €	+36.5%	74,7 k €	+7.6%	69,4 k €	+1.0%	68,8 k €	+38.1%	49,8 k €	+21.3%	41,1 k €	+6.5%	38,6 k €	+30.7%	29,5 k €	+19.7%	24,7 k €	+57.9%	15,6 k €	+55.6%	10 k €	+32.1%	7,6 k €	-39.6%	12,6 k €	+100%	6,3 k €	-46.2%	11,7 k €	+18.7%	9,8 k €
Total assets	400,3 k €	+42.5%	280,9 k €	+30.2%	215,8 k €	+5.2%	205 k €	+10.0%	186,4 k €	+8.3%	172,2 k €	-11.6%	194,6 k €	+35.6%	143,5 k €	+41.6%	101,4 k €	+12.4%	90,2 k €	-1.3%	91,4 k €	+113%	43 k €	-2.9%	44,3 k €	+1.6%	43,6 k €	-7.2%	47 k €	-6.5%	50,2 k €	+4.2%	48,2 k €	+12.3%	42,9 k €
Cash	269,1 k €	+23.1%	218,6 k €	+65.8%	131,8 k €	-24.4%	174,2 k €	+12.4%	155 k €	+10.4%	140,4 k €	+8.8%	129,1 k €	+29.9%	99,3 k €	+35.4%	73,3 k €	-1.3%	74,3 k €	+15.3%	64,5 k €	+120%	29,3 k €	+14.7%	25,6 k €	+22.1%	20,9 k €	-1.3%	21,2 k €	+8.5%	19,5 k €	+46.2%	13,4 k €	+310%	3,3 k €
Debts	276,1 k €	+70.3%	162,1 k €	+42.5%	113,8 k €	-12.7%	130,3 k €	+11.4%	116,9 k €	+13.1%	103,4 k €	-28.6%	144,8 k €	+41.4%	102,5 k €	+63.1%	62,8 k €	+14.1%	55,1 k €	-1.4%	55,9 k €	+104%	27,4 k €	-20.0%	34,2 k €	-4.8%	36 k €	+4.6%	34,4 k €	-21.8%	43,9 k €	+20.3%	36,5 k €	+10.4%	33,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,3 ETP	+9.5%	2,1 ETP	0.0%	2,1 ETP	-30.0%	3,0 ETP	+50.0%	2,0 ETP	-16.7%	2,4 ETP	+20.0%	2,0 ETP	+33.3%	1,5 ETP	+400%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active

Active mandates

OMAR SEDDIKI

Mandate

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	31/10/2024	22/11/2023	14/11/2022	29/09/2021	30/10/2020
General meeting	30/05/2025	01/10/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	27/10/2025	French	PDF
Micro model	31/12/2023	01/10/2024	31/10/2024	French	PDF
Micro model	31/12/2022	26/05/2023	22/11/2023	French	PDF
Micro model	31/12/2021	27/05/2022	14/11/2022	French	PDF
Micro model	31/12/2020	28/05/2021	29/09/2021	French	PDF
Micro model	31/12/2019	29/05/2020	30/10/2020	French	PDF
Micro model	31/12/2018	23/05/2019	30/09/2019	French	PDF
Micro model	31/12/2017	25/05/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	29/05/2016	05/10/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	30/09/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	08/11/2011	French	PDF
Abridged model	31/12/2009	30/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	17/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active

Active mandates

OMAR SEDDIKI

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates12/01/2009
DEMISSIONS, NOMINATIONS
PDF
Other13/03/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,4 k €↓
2023
Annual accounts 202321,5 k €↓
2022
Annual accounts 202262,3 k €↑
2021
Annual accounts 202120,3 k €↑
2020
Annual accounts 20208,7 k €↓
2019
Annual accounts 201929 k €↑
2018
Annual accounts 201818,8 k €↑
2017
Annual accounts 201717,5 k €↑
2016
Annual accounts 201617 k €↑
2015
Annual accounts 20154,9 k €↓
2014
Annual accounts 201424 k €↑
2013
Annual accounts 20135,6 k €↑
2012
Annual accounts 20122,4 k €↑
2011
Annual accounts 2011-5 k €↓
2010
Annual accounts 20106,3 k €↑
2009
Annual accounts 2009-5,4 k €↓
2008
Annual accounts 20081,8 k €↑
2007
Annual accounts 2007-8,8 k €
05/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOMA

Overview

What does BOMA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline