ACTIVE

MAJEREL

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

73 k €

-4.0% YoY

Gross margin

139,1 k €

+13.3% YoY

Equity

720,3 k €

+11.3% YoY

What does MAJEREL do?

MAJEREL is a Private company with limited liability incorporated in 2007. Its registered office is in Court-Saint-Etienne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.685.008

Incorporation

28/02/2007

Legal form

Private company with limited liability

Registered office

Rue de l'Eglise de Sart 8
1490 Court-Saint-Etienne · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	139,1 k €	+13.3%	122,7 k €	-20.8%	155 k €	+3.0%	150,5 k €	+31.3%	114,6 k €	-11.6%	129,7 k €	+50.2%	86,4 k €	+36.4%	63,3 k €	+40.4%	45,1 k €	+48.4%	30,4 k €	+142%	12,6 k €	-45.3%	23 k €	-35.0%	35,4 k €	-14.8%	41,6 k €	+3.1%	40,3 k €	-4.4%	42,2 k €	-5.1%	44,4 k €	-37.0%	70,5 k €
EBITDA	102,3 k €	-1.0%	103,3 k €	-32.5%	153,1 k €	+2.7%	149,1 k €	+31.6%	113,3 k €	-4.6%	118,8 k €	+40.1%	84,8 k €	+38.3%	61,3 k €	+44.6%	42,4 k €	+46.5%	28,9 k €	+201%	9,6 k €	-53.0%	20,5 k €	-37.8%	32,9 k €	-15.1%	38,7 k €	+1.2%	38,3 k €	-3.4%	39,6 k €	-6.5%	42,3 k €	-35.5%	65,6 k €
Operating result	99,7 k €	-0.7%	100,4 k €	-33.1%	150,1 k €	+3.6%	144,9 k €	+37.0%	105,8 k €	-3.2%	109,3 k €	+56.8%	69,7 k €	+47.4%	47,3 k €	+307%	11,6 k €	-40.7%	19,6 k €	+1324%	-1,6 k €	-113%	12,8 k €	+4.4%	12,3 k €	-64.6%	34,7 k €	+13.7%	30,5 k €	+10.3%	27,7 k €	-7.1%	29,8 k €	-30.0%	42,5 k €
Net result	73 k €	-4.0%	76,1 k €	-28.7%	106,7 k €	+3.8%	102,8 k €	+38.6%	74,2 k €	-4.2%	77,5 k €	+46.1%	53 k €	+73.4%	30,6 k €	+352%	6,8 k €	-42.5%	11,8 k €	+829%	-1,6 k €	-114%	11,7 k €	+35.3%	8,6 k €	-62.5%	23 k €	+23.3%	18,7 k €	+16.7%	16 k €	-4.1%	16,7 k €	-25.5%	22,4 k €
Balance sheet
Equity	720,3 k €	+11.3%	647,3 k €	+13.3%	571,3 k €	+23.0%	464,6 k €	+28.4%	361,7 k €	+25.8%	287,5 k €	+36.9%	210,1 k €	+33.8%	157 k €	+24.2%	126,5 k €	+5.7%	119,7 k €	+10.9%	107,9 k €	-1.5%	109,5 k €	+11.9%	97,8 k €	+9.7%	89,2 k €	+34.8%	66,2 k €	-2.0%	67,5 k €	+31.1%	51,5 k €	+48.0%	34,8 k €
Total assets	837,5 k €	+14.1%	734,2 k €	+0.3%	732 k €	+8.6%	674 k €	+31.7%	512 k €	+11.5%	459,3 k €	+17.9%	389,5 k €	+9.7%	355,2 k €	+121%	160,9 k €	-19.8%	200,7 k €	+32.3%	151,7 k €	+27.7%	118,8 k €	+15.4%	103 k €	+1.0%	102 k €	-4.7%	107 k €	+33.1%	80,4 k €	+10.5%	72,8 k €	+5.1%	69,2 k €
Cash	154,9 k €	+12.6%	137,6 k €	+110%	65,4 k €	-78.4%	302,5 k €	-20.7%	381,6 k €	+31.7%	289,7 k €	+35.5%	213,7 k €	+77.2%	120,6 k €	+66.6%	72,4 k €	+16.6%	62,1 k €	+25.5%	49,5 k €	+54.6%	32 k €	+195%	10,9 k €	-86.1%	78,1 k €	-9.2%	86,1 k €	+23.2%	69,9 k €	+41.1%	49,5 k €	+53.0%	32,4 k €
Debts	117,1 k €	+34.8%	86,9 k €	-46.0%	160,8 k €	-23.1%	209 k €	+39.6%	149,8 k €	-12.8%	171,8 k €	-4.2%	179,4 k €	-8.9%	197 k €	+472%	34,4 k €	-57.3%	80,6 k €	+84.1%	43,8 k €	+445%	8 k €	+78.3%	4,5 k €	-64.7%	12,8 k €	-68.5%	40,5 k €	+214%	12,9 k €	-38.4%	20,9 k €	-38.6%	34,1 k €
Other
Workforce	–		1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 12 ended

Active mandates

Eric BARBION

Director

Active

Ended mandates

MATHIEU BARBION

Manager · since 16 octobre 2014

Ended

Eric Barbion

Manager · since 28 février 2007

Ended

Amélie BARBION

Director

Ended

Amélie BARBION

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/03/2026	17/03/2025	22/03/2024	16/03/2023	23/03/2022	26/03/2021
General meeting	10/03/2026	11/03/2025	12/03/2024	14/03/2023	08/03/2022	09/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	10/03/2026	13/03/2026	French	PDF
Abridged model	30/09/2024	11/03/2025	17/03/2025	French	PDF
Abridged model	30/09/2023	12/03/2024	22/03/2024	French	PDF
Abridged model	30/09/2022	14/03/2023	16/03/2023	French	PDF
Abridged model	30/09/2021	08/03/2022	23/03/2022	French	PDF
Abridged modelCorrection	30/09/2020	09/03/2021	26/03/2021	French	PDF
Abridged model	30/09/2020	09/03/2021	22/03/2021	French	PDF
Abridged modelCorrection	30/09/2019	10/03/2020	04/05/2020	French	PDF
Abridged model	30/09/2019	10/03/2020	08/04/2020	French	PDF
Micro model	30/09/2018	12/03/2019	27/03/2019	French	PDF
Micro model	30/09/2017	13/03/2018	28/03/2018	French	PDF
Abridged model	30/09/2016	14/03/2017	29/03/2017	French	PDF
Abridged model	30/09/2015	08/03/2016	19/03/2016	French	PDF
Abridged model	30/09/2014	10/03/2015	24/03/2015	French	PDF
Abridged model	30/09/2013	26/02/2014	03/03/2014	French	PDF
Abridged model	30/09/2012	11/03/2013	14/03/2013	French	PDF
Abridged model	30/09/2011	10/03/2012	04/04/2012	French	PDF
Abridged model	30/09/2010	10/03/2011	01/04/2011	French	PDF
Abridged model	30/09/2009	31/03/2010	21/04/2010	French	PDF
Abridged model	30/09/2008	10/03/2009	08/04/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 12 ended

Active mandates

Eric BARBION

Director

Active

Ended mandates

MATHIEU BARBION

Manager · since 16 octobre 2014

Ended

Eric Barbion

Manager · since 28 février 2007

Ended

Amélie BARBION

Director

Ended

Amélie BARBION

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/03/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/06/2017
CAPITAL, ACTIONS
PDF
Mandates03/02/2015
DEMISSIONS, NOMINATIONS
PDF
Other13/03/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202573 k €↓
2024
Annual accounts 202476,1 k €↓
2023
Annual accounts 2023106,7 k €↑
2022
Annual accounts 2022102,8 k €↑
2021
Annual accounts 202174,2 k €↓
2020
Annual accounts 202077,5 k €↑
2019
Annual accounts 201953 k €↑
2018
Annual accounts 201830,6 k €↑
2017
Annual accounts 20176,8 k €↓
2016
Annual accounts 201611,8 k €↑
2015
Annual accounts 2015-1,6 k €↓
2014
Annual accounts 201411,7 k €↑
2013
Annual accounts 20138,6 k €↓
2012
Annual accounts 201223 k €↑
2011
Annual accounts 201118,7 k €↑
2010
Annual accounts 201016 k €↓
2009
Annual accounts 200916,7 k €↓
2008
Annual accounts 200822,4 k €
28/02/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAJEREL

Overview

What does MAJEREL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline