ACTIVE

VERS & GOE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

284,4 k €

+469.9% YoY

Gross margin

1,5 M €

+22.8% YoY

Equity

823,6 k €

+11.4% YoY

Workforce

23,8 ETP

+0.4% YoY

What does VERS & GOE do?

VERS & GOE is a Private limited company incorporated in 2007. Its registered office is in Brecht. It employs on average 23,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.783.986

Incorporation

08/03/2007

Legal form

Private limited company

Registered office

Dorpsstraat 75
2960 Brecht · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

23,8 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,5 M €	+22.8%	1,2 M €	+42.4%	845,9 k €	-11.2%	952,2 k €	+20.2%	792,2 k €	+10.9%	714,4 k €	+22.6%	582,7 k €	+5.4%	552,9 k €	+29.9%	425,6 k €	+6.4%	400 k €	+19.9%	333,7 k €	+16.4%	286,6 k €	+4.2%	275,1 k €	+29.5%	212,4 k €	+22.6%	173,2 k €	-0.1%	173,5 k €
EBITDA	473,6 k €	+105%	230,8 k €	+6.6%	216,6 k €	-30.0%	309,3 k €	+32.8%	232,9 k €	-17.4%	281,9 k €	+24.4%	226,6 k €	-19.9%	282,8 k €	+57.3%	179,8 k €	+24.9%	144 k €	+21.8%	118,2 k €	+42.8%	82,8 k €	-13.2%	95,4 k €	+39.9%	68,2 k €	-2.9%	70,3 k €	-6.9%	75,5 k €
Operating result	333,9 k €	+272%	89,7 k €	+1.8%	88,1 k €	-55.4%	197,5 k €	+77.8%	111,1 k €	-28.6%	155,7 k €	+69.5%	91,9 k €	-49.6%	182,3 k €	+93.2%	94,4 k €	+40.1%	67,4 k €	-1.1%	68,1 k €	+130%	29,6 k €	-37.3%	47,1 k €	+96.6%	24 k €	-33.1%	35,8 k €	+16.7%	30,7 k €
Net result	284,4 k €	+470%	49,9 k €	-14.2%	58,2 k €	-57.8%	137,8 k €	+104%	67,5 k €	-36.0%	105,5 k €	+68.8%	62,5 k €	-47.3%	118,5 k €	+105%	57,8 k €	+41.8%	40,8 k €	-0.6%	41 k €	+199%	13,7 k €	-43.0%	24,1 k €	+224%	7,4 k €	-48.4%	14,4 k €	+36.7%	10,5 k €
Balance sheet
Equity	823,6 k €	+11.4%	739,3 k €	+7.2%	689,4 k €	+9.2%	631,2 k €	+30.9%	482,3 k €	+16.3%	414,8 k €	+15.4%	359,3 k €	+5.1%	341,8 k €	+53.1%	223,3 k €	+34.9%	165,5 k €	+32.7%	124,7 k €	+40.6%	88,7 k €	+18.3%	75 k €	+47.3%	50,9 k €	+63.7%	31,1 k €	+86.0%	16,7 k €
Total assets	1,7 M €	+20.6%	1,4 M €	+7.2%	1,3 M €	+1.5%	1,3 M €	+14.2%	1,1 M €	-26.1%	1,5 M €	+13.5%	1,3 M €	+44.7%	907,9 k €	+25.8%	721,9 k €	+4.8%	688,9 k €	+86.3%	369,8 k €	+2.4%	361,1 k €	-9.3%	398 k €	+4.0%	382,7 k €	+34.8%	283,9 k €	-2.5%	291,3 k €
Cash	348,9 k €	+66.4%	209,7 k €	-6.3%	223,7 k €	-20.5%	281,5 k €	+849%	29,7 k €	-87.0%	228,1 k €	+285%	59,2 k €	-50.5%	119,6 k €	+405%	23,7 k €	+329%	5,5 k €	-93.1%	80 k €	+29.8%	61,7 k €	-23.1%	80,2 k €	+50.6%	53,2 k €	+144%	21,8 k €	-33.2%	32,7 k €
Debts	828,4 k €	+31.6%	629,6 k €	+7.0%	588,3 k €	-5.4%	621,8 k €	+0.4%	619,4 k €	-42.5%	1,1 M €	+12.8%	954,6 k €	+72.2%	554,3 k €	+11.2%	498,6 k €	-4.7%	523,4 k €	+114%	245,1 k €	-10.0%	272,4 k €	-15.2%	321,2 k €	-2.8%	330,6 k €	+30.8%	252,8 k €	-7.8%	274 k €
Other
Workforce	23,8 ETP	+0.4%	23,7 ETP	+33.1%	17,8 ETP	+7.2%	16,6 ETP	+1.2%	16,4 ETP	+43.9%	11,4 ETP	+12.9%	10,1 ETP	+21.7%	8,3 ETP	+15.3%	7,2 ETP	+4.3%	6,9 ETP	+11.3%	6,2 ETP	-11.4%	7,0 ETP	+9.4%	6,4 ETP	+18.5%	5,4 ETP	+22.7%	4,4 ETP	+7.3%	4,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 3 ended

Active mandates

BV VERSIMMO

Director

Active

BV VERSTAPPEN GIBBE

Director

Active

Luc Verstappen

Director

Active

Ended mandates

An Goetelen

Manager

Ended

Goetelen An

Director

Ended

Luc Verstappen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
D. I● Active	1030.454.259
Verstappen By Britt● Active	1042.209.273
Verstappen Fiscale Eenheid● Active	0746.456.669
Verstappen Gibbe● Active	1010.349.129

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2025	08/07/2024	29/06/2023	11/08/2022	01/07/2021	10/06/2020
General meeting	02/06/2025	13/06/2024	05/06/2023	30/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	25/06/2025	Dutch	PDF
Abridged model	31/12/2023	13/06/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	11/08/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	01/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	10/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	03/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	05/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	15/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 3 ended

Active mandates

BV VERSIMMO

Director

Active

BV VERSTAPPEN GIBBE

Director

Active

Luc Verstappen

Director

Active

Ended mandates

An Goetelen

Manager

Ended

Goetelen An

Director

Ended

Luc Verstappen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/08/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares03/02/2014
KAPITAAL - AANDELEN
PDF
Other16/03/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024284,4 k €↑
2023
Annual accounts 202349,9 k €↓
2022
Annual accounts 202258,2 k €↓
2021
Annual accounts 2021137,8 k €↑
2019
Annual accounts 201967,5 k €↓
2018
Annual accounts 2018105,5 k €↑
2017
Annual accounts 201762,5 k €↓
2016
Annual accounts 2016118,5 k €↑
2015
Annual accounts 201557,8 k €↑
2014
Annual accounts 201440,8 k €↓
2013
Annual accounts 201341 k €↑
2012
Annual accounts 201213,7 k €↓
2011
Annual accounts 201124,1 k €↑
2010
Annual accounts 20107,4 k €↓
2009
Annual accounts 200914,4 k €↑
2008
Annual accounts 200810,5 k €
08/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERS & GOE

Overview

What does VERS & GOE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline