ACTIVE

GREMASTER

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
120,7 k €
-15.9% YoY
Gross margin
158,9 k €
-20.6% YoY
Equity
131,1 k €
+0.5% YoY
Workforce
0,0 ETP
-100.0% YoY

What does GREMASTER do?

GREMASTER is a Private limited company incorporated in 2007. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ronse.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0887.786.065
Incorporation
08/03/2007
Legal form
Private limited company
Registered office
Rue de Ninove 38
9600 Ronse · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores52310Warehousing and support activities for transportation
Joint committees (1)
  • 313
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021201820172016201520142013201220112010200920082007
Income statement
Gross margin158,9 k €200,1 k €196,8 k €184,1 k €152,8 k €42 k €42 k €41,4 k €40,8 k €40,6 k €40,4 k €39,5 k €38,3 k €37,3 k €36,1 k €35,8 k €25,5 k €
EBITDA156 k €176,9 k €166,2 k €161 k €136,6 k €41,6 k €41,6 k €40,9 k €40,3 k €40,2 k €40 k €39,1 k €37,8 k €36,8 k €35,6 k €35,3 k €25,2 k €
Operating result131 k €156,3 k €146 k €142,7 k €117,9 k €41,6 k €37,1 k €13,9 k €13,3 k €13,2 k €13 k €12,1 k €10,8 k €9,8 k €8,6 k €8,3 k €2,7 k €
Net result120,7 k €143,4 k €135,6 k €137,2 k €112,8 k €27,2 k €25,9 k €8,6 k €6,9 k €7 k €5,7 k €6 k €4 k €1,9 k €-346 €-1,6 k €-5,8 k €
Balance sheet
Equity131,1 k €130,4 k €127 k €120,8 k €118,6 k €104 k €76,8 k €50,9 k €42,3 k €35,4 k €28,4 k €22,7 k €16,7 k €12,7 k €10,8 k €11,2 k €12,8 k €
Total assets670 k €690,6 k €782,6 k €618,2 k €631,6 k €114,2 k €89 k €69,6 k €91,8 k €111,2 k €132,5 k €153,6 k €171,7 k €192,9 k €214,7 k €238,1 k €261,4 k €
Cash279,2 k €315,5 k €380,2 k €229,3 k €224,7 k €114,2 k €36,7 k €9,7 k €6,9 k €25,8 k €46 k €40,1 k €32 k €26,1 k €21 k €17,4 k €13,8 k €
Debts538,8 k €560,1 k €655,5 k €497,4 k €512,9 k €10,2 k €12,2 k €18,7 k €49,5 k €75,8 k €104,1 k €130,9 k €155 k €180,1 k €203,9 k €226,9 k €248,6 k €
Other
Workforce0,0 ETP0,5 ETP0,4 ETP0,4 ETP0,4 ETP––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Grevant

Director · since 01 janvier 2019 · 0562.793.010

Represented by Vantieghem Greet

Active

Ended mandates

Grevant

Director · since 01 janvier 2019 · 0562.793.010

Represented by Greet VANTIEGHEM

Ended
Johan Vantieghem

Manager

Ended
Vantieghem - Van Burm

Manager · 0562.788.060

Represented by Vantieghem Greet

Ended
At this address

Other companies at this address

CompanyCBE no.
Grevant● Active
0562.793.010
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202610/07/202509/07/202414/07/202307/07/202231/08/2021
General meeting20/06/202621/06/202515/06/202417/06/202318/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/06/202608/07/2026DutchPDF
Abridged model31/12/202421/06/202510/07/2025DutchPDF
Abridged model31/12/202315/06/202409/07/2024DutchPDF
Abridged model31/12/202217/06/202314/07/2023DutchPDF
Abridged model31/12/202118/06/202207/07/2022DutchPDF
Abridged model31/12/202030/06/202131/08/2021DutchPDF
Abridged model31/12/201908/09/202008/10/2020DutchPDF
Abridged model31/12/201815/06/201925/06/2019DutchPDF
Micro model31/12/201730/06/201831/08/2018DutchPDF
Abridged model31/12/201617/06/201713/07/2017DutchPDF
Abridged model31/12/201518/06/201629/06/2016DutchPDF
Abridged model31/12/201420/06/201526/08/2015DutchPDF
Abridged model31/12/201312/07/201429/08/2014DutchPDF
Abridged model31/12/201215/06/201315/07/2013DutchPDF
Abridged model31/12/201116/06/201216/07/2012DutchPDF
Abridged model31/12/201018/06/201118/07/2011DutchPDF
Abridged model31/12/200919/06/201016/07/2010DutchPDF
Abridged model31/12/200820/06/200917/07/2009DutchPDF
Abridged model31/12/200721/06/200817/07/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Grevant

Director · since 01 janvier 2019 · 0562.793.010

Represented by Vantieghem Greet

Active

Ended mandates

Grevant

Director · since 01 janvier 2019 · 0562.793.010

Represented by Greet VANTIEGHEM

Ended
Johan Vantieghem

Manager

Ended
Vantieghem - Van Burm

Manager · 0562.788.060

Represented by Vantieghem Greet

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office01/04/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates01/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/03/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025120,7 k €↓
  2. 2024
    Annual accounts 2024143,4 k €↑
  3. 2023
    Annual accounts 2023135,6 k €↓
  4. 2022
    Annual accounts 2022137,2 k €↑
  5. 2021
    Annual accounts 2021112,8 k €↑
  6. 2018
    Annual accounts 201827,2 k €↑
  7. 2017
    Annual accounts 201725,9 k €↑
  8. 2016
    Annual accounts 20168,6 k €↑
  9. 2015
    Annual accounts 20156,9 k €↓
  10. 2014
    Annual accounts 20147 k €↑
  11. 2013
    Annual accounts 20135,7 k €↓
  12. 2012
    Annual accounts 20126 k €↑
  13. 2011
    Annual accounts 20114 k €↑
  14. 2010
    Annual accounts 20101,9 k €↑
  15. 2009
    Annual accounts 2009-346 €↑
  16. 2008
    Annual accounts 2008-1,6 k €↑
  17. 2007
    Annual accounts 2007-5,8 k €
  18. 08/03/2007
    IncorporationPrivate limited company